|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
916,223
|
1,178,655
|
893,607
|
988,274
|
1,301,598
|
|
I. Cash and cash equivalents
|
242,303
|
268,358
|
214,798
|
158,440
|
625,353
|
|
1. Cash
|
62,303
|
128,358
|
84,798
|
103,440
|
505,353
|
|
2. Cash equivalents
|
180,000
|
140,000
|
130,000
|
55,000
|
120,000
|
|
II. Short-term financial investments
|
786
|
786
|
786
|
798
|
798
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
786
|
786
|
786
|
798
|
798
|
|
III. Short-term receivables
|
371,508
|
757,208
|
363,490
|
432,814
|
414,253
|
|
1. Short-term receivables of customers
|
197,152
|
688,475
|
224,724
|
279,709
|
338,803
|
|
2. Prepayments to suppliers
|
218,526
|
101,725
|
168,127
|
188,355
|
108,119
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
20,214
|
23,333
|
26,964
|
21,025
|
23,606
|
|
7. Provision for doubtful short-term receivables
|
-64,383
|
-56,325
|
-56,325
|
-56,275
|
-56,275
|
|
IV. Inventories
|
254,163
|
127,240
|
251,617
|
347,642
|
229,301
|
|
1. Inventories
|
254,163
|
127,240
|
251,617
|
347,642
|
229,301
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
47,462
|
25,061
|
62,916
|
48,580
|
31,894
|
|
1. Short-term prepaid expenses
|
160
|
0
|
9,378
|
0
|
28
|
|
2. Deductible VAT
|
341
|
0
|
1,308
|
335
|
1,223
|
|
3. Taxes and the State Receivables
|
46,961
|
25,061
|
52,230
|
48,245
|
30,643
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
181,214
|
264,900
|
262,824
|
271,326
|
298,585
|
|
I. Long-term receivables
|
1,456
|
3,369
|
4,128
|
4,175
|
4,720
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,456
|
3,369
|
4,128
|
4,175
|
4,720
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
177,035
|
172,023
|
173,290
|
266,911
|
293,865
|
|
1. Tangible fixed assets
|
176,757
|
171,776
|
173,074
|
266,726
|
293,711
|
|
- Cost
|
399,806
|
396,220
|
402,599
|
494,638
|
522,101
|
|
- Accumulated depreciation
|
-223,048
|
-224,444
|
-229,525
|
-227,912
|
-228,390
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
278
|
247
|
216
|
185
|
154
|
|
- Cost
|
1,249
|
1,249
|
1,249
|
1,249
|
1,249
|
|
- Accumulated depreciation
|
-971
|
-1,002
|
-1,033
|
-1,063
|
-1,094
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
979
|
89,507
|
85,405
|
240
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
979
|
89,507
|
85,405
|
240
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,744
|
0
|
0
|
0
|
0
|
|
1. Long-term prepaid expenses
|
1,744
|
0
|
0
|
0
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,097,437
|
1,443,555
|
1,156,430
|
1,259,600
|
1,600,182
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
761,737
|
1,088,799
|
805,432
|
897,768
|
1,255,007
|
|
I. Current liabilities
|
757,654
|
1,083,082
|
798,810
|
882,746
|
1,239,985
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
27,253
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
138,369
|
399,054
|
157,925
|
229,972
|
262,129
|
|
4. Advances from customers
|
473,453
|
278,182
|
334,815
|
231,363
|
389,405
|
|
5. Taxes and other payables to the State Budget
|
6,487
|
4,440
|
1,180
|
2,791
|
7,172
|
|
6. Payables to employees
|
16,343
|
44,603
|
1,411
|
12,202
|
15,487
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
958
|
95,354
|
159,345
|
170,770
|
279,246
|
|
11. Other short-term payables
|
117,217
|
236,056
|
116,342
|
181,032
|
259,939
|
|
12. Provision for short term payables
|
0
|
18,096
|
18,066
|
18,066
|
18,066
|
|
13. Bonus and welfare fund
|
4,828
|
7,296
|
9,727
|
9,297
|
8,542
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
4,083
|
5,717
|
6,622
|
15,022
|
15,022
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
920
|
920
|
920
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
8,400
|
8,400
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
4,083
|
5,717
|
5,702
|
5,702
|
5,702
|
|
B. OWNER'S EQUITY
|
335,700
|
354,755
|
350,998
|
361,832
|
345,175
|
|
I. ShareHolder's equity
|
334,780
|
353,835
|
350,998
|
361,832
|
345,175
|
|
1. Owner's investment capital
|
284,998
|
284,998
|
284,998
|
284,998
|
284,998
|
|
2. Share capital surplus
|
711
|
711
|
711
|
711
|
711
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
21,128
|
21,128
|
21,128
|
21,128
|
21,128
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
27,944
|
46,999
|
44,162
|
54,996
|
38,339
|
|
- After tax undistributed profit accumulated to the end of prior period
|
673
|
673
|
39,044
|
38,689
|
4,146
|
|
- Profit after tax undistributed this period
|
27,270
|
46,325
|
5,118
|
16,306
|
34,194
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
920
|
920
|
0
|
0
|
0
|
|
1. Funding resources
|
920
|
920
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,097,437
|
1,443,555
|
1,156,430
|
1,259,600
|
1,600,182
|