Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 875,187 769,290 923,459 916,223 1,178,655
I. Cash and cash equivalents 276,337 194,169 291,904 242,303 268,358
1. Cash 56,337 34,169 136,904 62,303 128,358
2. Cash equivalents 220,000 160,000 155,000 180,000 140,000
II. Short-term financial investments 764 764 775 786 786
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 764 764 775 786 786
III. Short-term receivables 475,384 334,796 342,443 371,508 757,208
1. Short-term receivables of customers 369,129 192,824 192,717 197,152 688,475
2. Prepayments to suppliers 162,042 175,701 192,429 218,526 101,725
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 18,671 31,437 21,679 20,214 23,333
7. Provision for doubtful short-term receivables -74,458 -65,165 -64,383 -64,383 -56,325
IV. Inventories 97,765 189,528 242,833 254,163 127,240
1. Inventories 97,765 189,528 242,833 254,163 127,240
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 24,937 50,033 45,503 47,462 25,061
1. Short-term prepaid expenses 0 7,667 0 160 0
2. Deductible VAT 766 295 0 341 0
3. Taxes and the State Receivables 24,171 42,071 45,503 46,961 25,061
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 188,106 185,018 186,275 181,214 264,900
I. Long-term receivables 5,900 7,225 3,668 1,456 3,369
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 5,900 7,225 3,668 1,456 3,369
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 175,228 172,560 178,440 177,035 172,023
1. Tangible fixed assets 174,859 172,222 178,133 176,757 171,776
- Cost 383,747 385,617 396,212 399,806 396,220
- Accumulated depreciation -208,888 -213,396 -218,079 -223,048 -224,444
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 369 338 307 278 247
- Cost 1,249 1,249 1,249 1,249 1,249
- Accumulated depreciation -879 -911 -942 -971 -1,002
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 0 0 679 979 89,507
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 679 979 89,507
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 6,977 5,233 3,489 1,744 0
1. Long-term prepaid expenses 6,977 5,233 3,489 1,744 0
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 1,063,293 954,308 1,109,734 1,097,437 1,443,555
CAPITAL RESOURCES
A. LIABILITIES 735,680 615,714 786,966 761,737 1,088,799
I. Current liabilities 731,888 611,631 782,884 757,654 1,083,082
1. Borrowings and short-term financial leased liabilities 0 0 0 0 0
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 200,484 128,160 127,220 138,369 399,054
4. Advances from customers 348,097 367,933 504,082 473,453 278,182
5. Taxes and other payables to the State Budget 4,848 454 4,021 6,487 4,440
6. Payables to employees 38,809 710 6,437 16,343 44,603
7. Short-term accrued expenses 0 0 0 0 0
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 958 958 958 95,354
11. Other short-term payables 128,563 105,831 134,302 117,217 236,056
12. Provision for short term payables 0 0 0 0 18,096
13. Bonus and welfare fund 11,087 7,584 5,863 4,828 7,296
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 3,792 4,083 4,083 4,083 5,717
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 3,792 4,083 4,083 4,083 5,717
B. OWNER'S EQUITY 327,613 338,594 322,768 335,700 354,755
I. ShareHolder's equity 326,692 337,674 321,847 334,780 353,835
1. Owner's investment capital 284,998 284,998 284,998 284,998 284,998
2. Share capital surplus 711 711 711 711 711
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 12,975 12,975 21,128 21,128 21,128
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 28,009 38,990 15,011 27,944 46,999
- After tax undistributed profit accumulated to the end of prior period 329 35,726 673 673 673
- Profit after tax undistributed this period 27,679 3,264 14,338 27,270 46,325
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 920 920 920 920 920
1. Funding resources 920 920 920 920 920
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 1,063,293 954,308 1,109,734 1,097,437 1,443,555