Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 918,798 129,861 427,601 526,592 1,388,883
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 918,798 129,861 427,601 526,592 1,388,883
4. Cost of goods sold 865,201 125,858 391,029 496,112 1,345,785
5. Gross profit (3)-(4) 53,596 4,002 36,572 30,480 43,098
6. Revenue of financial operations 665 2,204 1,857 1,145 2,105
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 31,410 2,321 24,368 15,509 21,257
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,851 3,885 14,061 16,117 23,945
12. Other income 151 218 7 60 298
13. Other expenses 20 23 227 0 720
14. Other profit (12)-(13) 131 195 -219 60 -422
15. Total accounting profit before tax (11)+(14) 22,982 4,080 13,842 16,177 23,523
16. Costs of current corporate income tax 4,797 816 2,768 3,233 4,468
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,797 816 2,768 3,233 4,468
19. Profit after corporate income tax (15)-(18) 18,185 3,264 11,073 12,944 19,055
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,185 3,264 11,073 12,944 19,055
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)