Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 32,723 344,204 206,202 918,798 129,861
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 32,723 344,204 206,202 918,798 129,861
4. Cost of goods sold 31,396 307,937 197,991 865,201 125,858
5. Gross profit (3)-(4) 1,327 36,267 8,211 53,596 4,002
6. Revenue of financial operations 463 907 843 665 2,204
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,443 25,770 3,422 31,410 2,321
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 346 11,404 5,633 22,851 3,885
12. Other income 846 236 357 151 218
13. Other expenses 38 163 81 20 23
14. Other profit (12)-(13) 808 73 276 131 195
15. Total accounting profit before tax (11)+(14) 1,154 11,478 5,908 22,982 4,080
16. Costs of current corporate income tax 231 2,296 1,182 4,797 816
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 231 2,296 1,182 4,797 816
19. Profit after corporate income tax (15)-(18) 924 9,182 4,726 18,185 3,264
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 924 9,182 4,726 18,185 3,264
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)