Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 26,389,807 25,372,516 22,109,516 26,279,406 29,388,286
2. Deductions of revenue 39,399 57,317 29,627 25,073 21,259
3. Net revenues (1)-(2) 26,350,407 25,315,199 22,079,890 26,254,333 29,367,027
4. Cost of goods sold 18,653,239 19,105,660 17,330,527 19,346,189 20,791,235
5. Gross profit (3)-(4) 7,697,168 6,209,539 4,749,362 6,908,144 8,575,792
6. Revenue of financial operations 812,414 916,277 1,186,136 1,065,396 1,073,565
7. Financial expense 699,910 698,872 530,446 439,464 312,074
-In which: Loan interest expenses 582,154 501,299 442,654 359,614 242,815
8. Profit or loss from joint ventures, associated companies 281,831 298,679 -201,456 161,409 189,693
9. Cost of sales 510,166 592,673 590,377 550,824 485,161
10. Enterprise administration expenses 1,766,107 1,746,731 1,869,303 2,143,451 2,759,375
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,815,229 4,386,219 2,743,915 5,001,209 6,282,440
12. Other income 1,153,291 1,779,017 1,661,372 1,362,555 1,924,760
13. Other expenses 632,004 428,033 281,479 447,872 663,913
14. Other profit (12)-(13) 521,288 1,350,984 1,379,893 914,683 1,260,847
15. Total accounting profit before tax (11)+(14) 6,336,517 5,737,203 4,123,808 5,915,892 7,543,288
16. Costs of current corporate income tax 867,738 955,123 700,538 971,047 1,221,475
17. Costs of deferred corporate income tax -133,586 -15,809 53,322 -158,627 63,951
18. Costs of corporate income tax (16)+(17) 734,152 939,314 753,860 812,420 1,285,426
19. Profit after corporate income tax (15)-(18) 5,602,365 4,797,889 3,369,948 5,103,472 6,257,862
20. Interest after tax of shareholders who not control 1,346,515 978,954 784,719 890,152 728,112
21. Profit after tax of parent company shareholders (19)-(20) 4,255,850 3,818,935 2,585,229 4,213,320 5,529,750
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)