Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 21,196,006 26,389,807 25,372,516 22,109,516 26,279,406
2. Deductions of revenue 24,911 39,399 57,317 29,627 25,073
3. Net revenues (1)-(2) 21,171,095 26,350,407 25,315,199 22,079,890 26,254,333
4. Cost of goods sold 16,364,726 18,653,239 19,105,660 17,330,527 19,346,189
5. Gross profit (3)-(4) 4,806,369 7,697,168 6,209,539 4,749,362 6,908,144
6. Revenue of financial operations 3,006,782 812,414 916,277 1,186,136 1,065,396
7. Financial expense 1,170,122 699,910 698,872 530,446 439,464
-In which: Loan interest expenses 751,300 582,154 501,299 442,654 359,614
8. Profit or loss from joint ventures, associated companies 321,317 281,831 298,679 -201,456 161,409
9. Cost of sales 441,822 510,166 592,673 590,377 550,824
10. Enterprise administration expenses 1,583,265 1,766,107 1,746,731 1,869,303 2,143,451
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,939,259 5,815,229 4,386,219 2,743,915 5,001,209
12. Other income 1,495,984 1,153,291 1,779,017 1,661,372 1,362,555
13. Other expenses 349,421 632,004 428,033 281,479 447,872
14. Other profit (12)-(13) 1,146,563 521,288 1,350,984 1,379,893 914,683
15. Total accounting profit before tax (11)+(14) 6,085,822 6,336,517 5,737,203 4,123,808 5,915,892
16. Costs of current corporate income tax 1,111,593 867,738 955,123 700,538 971,047
17. Costs of deferred corporate income tax -255,987 -133,586 -15,809 53,322 -158,627
18. Costs of corporate income tax (16)+(17) 855,607 734,152 939,314 753,860 812,420
19. Profit after corporate income tax (15)-(18) 5,230,215 5,602,365 4,797,889 3,369,948 5,103,472
20. Interest after tax of shareholders who not control 951,386 1,346,515 978,954 784,719 890,152
21. Profit after tax of parent company shareholders (19)-(20) 4,278,829 4,255,850 3,818,935 2,585,229 4,213,320
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)