Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 4,590,333 4,623,247 7,717,065 9,318,340 5,681,992
2. Deductions of revenue 4,968 1,063 1,291 17,751 5,031
3. Net revenues (1)-(2) 4,585,365 4,622,184 7,715,774 9,300,589 5,676,962
4. Cost of goods sold 3,509,404 3,449,661 6,120,216 6,224,831 4,039,982
5. Gross profit (3)-(4) 1,075,961 1,172,523 1,595,557 3,075,758 1,636,980
6. Revenue of financial operations 227,013 234,750 226,341 377,637 236,899
7. Financial expense 111,295 115,438 90,612 102,642 84,194
-In which: Loan interest expenses 94,023 81,423 81,288 93,777 69,401
8. Profit or loss from joint ventures, associated companies -6,410 58,985 4,626 103,779 10,698
9. Cost of sales 113,259 103,143 149,742 186,084 93,938
10. Enterprise administration expenses 363,422 414,876 511,328 836,932 420,642
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 708,588 832,800 1,074,842 2,431,517 1,285,802
12. Other income 122,679 417,807 323,620 499,712 363,062
13. Other expenses 52,774 67,191 92,055 224,436 84,625
14. Other profit (12)-(13) 69,905 350,616 231,564 275,277 278,437
15. Total accounting profit before tax (11)+(14) 778,493 1,183,416 1,306,407 2,706,794 1,564,239
16. Costs of current corporate income tax 133,962 181,784 240,800 414,804 235,277
17. Costs of deferred corporate income tax -5,500 7,099 -55,114 -106,082 -26,817
18. Costs of corporate income tax (16)+(17) 128,461 188,883 185,686 308,722 208,460
19. Profit after corporate income tax (15)-(18) 650,032 994,533 1,120,720 2,398,071 1,355,779
20. Interest after tax of shareholders who not control 174,469 131,000 176,936 424,938 171,131
21. Profit after tax of parent company shareholders (19)-(20) 475,563 863,533 943,784 1,973,133 1,184,648
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)