Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 5,681,992 6,017,859 9,296,201 8,518,897 8,850,107
2. Deductions of revenue 5,031 1,188 1,798 13,242 4,950
3. Net revenues (1)-(2) 5,676,962 6,016,672 9,294,403 8,505,655 8,845,157
4. Cost of goods sold 4,039,982 4,390,194 6,646,111 6,023,205 6,508,468
5. Gross profit (3)-(4) 1,636,980 1,626,478 2,648,292 2,482,450 2,336,689
6. Revenue of financial operations 236,899 323,776 265,241 335,818 259,965
7. Financial expense 84,194 77,390 66,916 81,319 57,572
-In which: Loan interest expenses 69,401 67,716 58,281 48,454 30,324
8. Profit or loss from joint ventures, associated companies 10,698 55,786 25,746 59,579 30,324
9. Cost of sales 93,938 108,982 133,345 154,067 116,379
10. Enterprise administration expenses 420,642 532,607 579,169 1,228,583 529,712
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,285,802 1,287,062 2,159,850 1,413,877 1,923,314
12. Other income 363,062 614,657 574,156 396,425 1,133,686
13. Other expenses 84,625 64,272 115,073 403,026 96,105
14. Other profit (12)-(13) 278,437 550,385 459,083 -6,601 1,037,581
15. Total accounting profit before tax (11)+(14) 1,564,239 1,837,447 2,618,933 1,407,276 2,960,895
16. Costs of current corporate income tax 235,277 301,651 393,620 289,806 453,651
17. Costs of deferred corporate income tax -26,817 12,147 38,032 -18,505 -6,138
18. Costs of corporate income tax (16)+(17) 208,460 313,797 431,651 271,301 447,513
19. Profit after corporate income tax (15)-(18) 1,355,779 1,523,650 2,187,281 1,135,975 2,513,382
20. Interest after tax of shareholders who not control 171,131 119,678 290,018 134,947 262,631
21. Profit after tax of parent company shareholders (19)-(20) 1,184,648 1,403,972 1,897,263 1,001,028 2,250,752
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)