Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 4,623,247 7,717,065 9,318,340 5,681,992 6,017,859
2. Deductions of revenue 1,063 1,291 17,751 5,031 1,188
3. Net revenues (1)-(2) 4,622,184 7,715,774 9,300,589 5,676,962 6,016,672
4. Cost of goods sold 3,449,661 6,120,216 6,224,831 4,039,982 4,390,194
5. Gross profit (3)-(4) 1,172,523 1,595,557 3,075,758 1,636,980 1,626,478
6. Revenue of financial operations 234,750 226,341 377,637 236,899 323,776
7. Financial expense 115,438 90,612 102,642 84,194 77,390
-In which: Loan interest expenses 81,423 81,288 93,777 69,401 67,716
8. Profit or loss from joint ventures, associated companies 58,985 4,626 103,779 10,698 55,786
9. Cost of sales 103,143 149,742 186,084 93,938 108,982
10. Enterprise administration expenses 414,876 511,328 836,932 420,642 532,607
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 832,800 1,074,842 2,431,517 1,285,802 1,287,062
12. Other income 417,807 323,620 499,712 363,062 614,657
13. Other expenses 67,191 92,055 224,436 84,625 64,272
14. Other profit (12)-(13) 350,616 231,564 275,277 278,437 550,385
15. Total accounting profit before tax (11)+(14) 1,183,416 1,306,407 2,706,794 1,564,239 1,837,447
16. Costs of current corporate income tax 181,784 240,800 414,804 235,277 301,651
17. Costs of deferred corporate income tax 7,099 -55,114 -106,082 -26,817 12,147
18. Costs of corporate income tax (16)+(17) 188,883 185,686 308,722 208,460 313,797
19. Profit after corporate income tax (15)-(18) 994,533 1,120,720 2,398,071 1,355,779 1,523,650
20. Interest after tax of shareholders who not control 131,000 176,936 424,938 171,131 119,678
21. Profit after tax of parent company shareholders (19)-(20) 863,533 943,784 1,973,133 1,184,648 1,403,972
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)