Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 9,318,340 5,681,992 6,017,859 9,296,201 8,518,897
2. Deductions of revenue 17,751 5,031 1,188 1,798 13,242
3. Net revenues (1)-(2) 9,300,589 5,676,962 6,016,672 9,294,403 8,505,655
4. Cost of goods sold 6,224,831 4,039,982 4,390,194 6,646,111 6,023,205
5. Gross profit (3)-(4) 3,075,758 1,636,980 1,626,478 2,648,292 2,482,450
6. Revenue of financial operations 377,637 236,899 323,776 265,241 335,818
7. Financial expense 102,642 84,194 77,390 66,916 81,319
-In which: Loan interest expenses 93,777 69,401 67,716 58,281 48,454
8. Profit or loss from joint ventures, associated companies 103,779 10,698 55,786 25,746 59,579
9. Cost of sales 186,084 93,938 108,982 133,345 154,067
10. Enterprise administration expenses 836,932 420,642 532,607 579,169 1,228,583
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,431,517 1,285,802 1,287,062 2,159,850 1,413,877
12. Other income 499,712 363,062 614,657 574,156 396,425
13. Other expenses 224,436 84,625 64,272 115,073 403,026
14. Other profit (12)-(13) 275,277 278,437 550,385 459,083 -6,601
15. Total accounting profit before tax (11)+(14) 2,706,794 1,564,239 1,837,447 2,618,933 1,407,276
16. Costs of current corporate income tax 414,804 235,277 301,651 393,620 289,806
17. Costs of deferred corporate income tax -106,082 -26,817 12,147 38,032 -18,505
18. Costs of corporate income tax (16)+(17) 308,722 208,460 313,797 431,651 271,301
19. Profit after corporate income tax (15)-(18) 2,398,071 1,355,779 1,523,650 2,187,281 1,135,975
20. Interest after tax of shareholders who not control 424,938 171,131 119,678 290,018 134,947
21. Profit after tax of parent company shareholders (19)-(20) 1,973,133 1,184,648 1,403,972 1,897,263 1,001,028
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)