Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 7,606,797 4,590,333 4,623,247 7,717,065 9,318,340
2. Deductions of revenue 15,620 4,968 1,063 1,291 17,751
3. Net revenues (1)-(2) 7,591,177 4,585,365 4,622,184 7,715,774 9,300,589
4. Cost of goods sold 5,988,029 3,509,404 3,449,661 6,120,216 6,224,831
5. Gross profit (3)-(4) 1,603,148 1,075,961 1,172,523 1,595,557 3,075,758
6. Revenue of financial operations 351,475 227,013 234,750 226,341 377,637
7. Financial expense 131,308 111,295 115,438 90,612 102,642
-In which: Loan interest expenses 114,630 94,023 81,423 81,288 93,777
8. Profit or loss from joint ventures, associated companies 85,075 -6,410 58,985 4,626 103,779
9. Cost of sales 217,990 113,259 103,143 149,742 186,084
10. Enterprise administration expenses 667,488 363,422 414,876 511,328 836,932
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,022,911 708,588 832,800 1,074,842 2,431,517
12. Other income 753,366 122,679 417,807 323,620 499,712
13. Other expenses 104,452 52,774 67,191 92,055 224,436
14. Other profit (12)-(13) 648,914 69,905 350,616 231,564 275,277
15. Total accounting profit before tax (11)+(14) 1,671,825 778,493 1,183,416 1,306,407 2,706,794
16. Costs of current corporate income tax 285,778 133,962 181,784 240,800 414,804
17. Costs of deferred corporate income tax -30,140 -5,500 7,099 -55,114 -106,082
18. Costs of corporate income tax (16)+(17) 255,638 128,461 188,883 185,686 308,722
19. Profit after corporate income tax (15)-(18) 1,416,186 650,032 994,533 1,120,720 2,398,071
20. Interest after tax of shareholders who not control 251,790 174,469 131,000 176,936 424,938
21. Profit after tax of parent company shareholders (19)-(20) 1,164,396 475,563 863,533 943,784 1,973,133
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)