ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
554,894
|
627,155
|
761,628
|
848,602
|
889,925
|
I. Cash and cash equivalents
|
57,941
|
63,294
|
131,388
|
158,309
|
133,185
|
1. Cash
|
57,941
|
63,294
|
131,388
|
154,309
|
68,185
|
2. Cash equivalents
|
0
|
0
|
0
|
4,000
|
65,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
30,422
|
70,661
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
30,422
|
70,661
|
III. Short-term receivables
|
287,031
|
288,183
|
299,586
|
344,764
|
405,688
|
1. Short-term receivables of customers
|
229,729
|
261,632
|
281,332
|
320,933
|
373,065
|
2. Prepayments to suppliers
|
67,733
|
34,371
|
1,316
|
11,450
|
18,604
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,761
|
8,123
|
32,514
|
28,165
|
29,849
|
7. Provision for doubtful short-term receivables
|
-15,193
|
-15,942
|
-15,576
|
-15,784
|
-15,830
|
IV. Inventories
|
204,517
|
275,677
|
329,807
|
314,391
|
279,478
|
1. Inventories
|
204,517
|
275,677
|
329,807
|
314,391
|
279,478
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
5,405
|
0
|
846
|
716
|
913
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
716
|
0
|
2. Deductible VAT
|
5,405
|
0
|
0
|
0
|
913
|
3. Taxes and the State Receivables
|
0
|
0
|
846
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
189,307
|
402,346
|
364,961
|
262,825
|
227,377
|
I. Long-term receivables
|
717
|
1,098
|
827
|
566
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
717
|
1,098
|
827
|
566
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
86,736
|
381,001
|
339,453
|
256,484
|
214,408
|
1. Tangible fixed assets
|
78,478
|
366,816
|
327,840
|
247,444
|
208,570
|
- Cost
|
748,264
|
975,225
|
1,018,599
|
1,022,705
|
1,069,437
|
- Accumulated depreciation
|
-669,785
|
-608,409
|
-690,759
|
-775,262
|
-860,867
|
2. Fixed assets of financial leasing
|
8,258
|
14,185
|
11,613
|
9,041
|
5,838
|
- Cost
|
11,728
|
15,433
|
15,433
|
15,433
|
12,908
|
- Accumulated depreciation
|
-3,470
|
-1,248
|
-3,820
|
-6,392
|
-7,071
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
78
|
78
|
78
|
78
|
78
|
- Accumulated depreciation
|
-78
|
-78
|
-78
|
-78
|
-78
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
96,404
|
5,630
|
0
|
0
|
1,085
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
96,404
|
5,630
|
0
|
0
|
1,085
|
IV. Long-term financial investments
|
4,000
|
4,000
|
4,000
|
2,100
|
2,100
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
4,000
|
4,000
|
4,000
|
2,100
|
2,100
|
V. Total other long-term assets
|
1,449
|
10,616
|
20,682
|
3,674
|
9,784
|
1. Long-term prepaid expenses
|
1,449
|
10,616
|
20,682
|
3,674
|
9,784
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
744,201
|
1,029,501
|
1,126,589
|
1,111,426
|
1,117,302
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
435,084
|
559,937
|
564,372
|
546,746
|
513,446
|
I. Current liabilities
|
398,409
|
442,208
|
477,505
|
490,461
|
486,342
|
1. Borrowings and short-term financial leased liabilities
|
268,078
|
173,535
|
238,537
|
280,946
|
244,446
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
81,903
|
188,467
|
177,518
|
145,909
|
143,483
|
4. Advances from customers
|
381
|
1,185
|
96
|
65
|
37
|
5. Taxes and other payables to the State Budget
|
13,798
|
37,131
|
12,859
|
9,945
|
14,308
|
6. Payables to employees
|
29,053
|
34,947
|
38,959
|
42,635
|
44,969
|
7. Short-term accrued expenses
|
1,961
|
2,810
|
230
|
76
|
47
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
758
|
812
|
765
|
904
|
29,925
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,477
|
3,323
|
8,542
|
9,980
|
9,127
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
36,675
|
117,729
|
86,867
|
56,285
|
27,104
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
36,675
|
117,729
|
86,867
|
56,285
|
27,104
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
309,116
|
469,564
|
562,217
|
564,680
|
603,856
|
I. ShareHolder's equity
|
309,116
|
469,564
|
562,217
|
564,680
|
603,856
|
1. Owner's investment capital
|
116,051
|
116,051
|
116,051
|
116,051
|
116,051
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
49,659
|
114,192
|
118,256
|
118,256
|
118,256
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
143,407
|
239,321
|
327,910
|
330,373
|
369,550
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
36,105
|
183,901
|
282,964
|
258,397
|
- Profit after tax undistributed this period
|
143,407
|
203,216
|
144,009
|
47,409
|
111,152
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
744,201
|
1,029,501
|
1,126,589
|
1,111,426
|
1,117,302
|