Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,362,585 1,990,299 2,039,517 1,645,405 1,798,428
2. Deductions of revenue 607 1,022 4,434 1,734 322
3. Net revenues (1)-(2) 1,361,978 1,989,277 2,035,083 1,643,671 1,798,106
4. Cost of goods sold 1,108,133 1,649,492 1,758,697 1,486,342 1,572,746
5. Gross profit (3)-(4) 253,845 339,785 276,385 157,329 225,360
6. Revenue of financial operations 1,262 2,302 6,751 5,004 6,121
7. Financial expense 20,066 21,841 33,250 30,828 20,691
-In which: Loan interest expenses 19,477 20,762 24,856 28,399 17,382
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 27,296 33,991 35,630 31,927 32,453
10. Enterprise administration expenses 28,369 33,100 34,715 40,071 39,733
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 179,376 253,155 179,541 59,507 138,603
12. Other income 1,180 2,544 586 722 954
13. Other expenses 1,278 1,532 61 311 477
14. Other profit (12)-(13) -98 1,013 524 411 476
15. Total accounting profit before tax (11)+(14) 179,278 254,168 180,065 59,918 139,079
16. Costs of current corporate income tax 35,871 50,952 36,056 12,509 27,927
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 35,871 50,952 36,056 12,509 27,927
19. Profit after corporate income tax (15)-(18) 143,407 203,216 144,009 47,409 111,152
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 143,407 203,216 144,009 47,409 111,152
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)