Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,990,299 2,039,517 1,645,405 1,798,428 2,020,961
2. Deductions of revenue 1,022 4,434 1,734 322 764
3. Net revenues (1)-(2) 1,989,277 2,035,083 1,643,671 1,798,106 2,020,198
4. Cost of goods sold 1,649,492 1,758,697 1,486,342 1,572,746 1,692,728
5. Gross profit (3)-(4) 339,785 276,385 157,329 225,360 327,469
6. Revenue of financial operations 2,302 6,751 5,004 6,121 5,795
7. Financial expense 21,841 33,250 30,828 20,691 14,515
-In which: Loan interest expenses 20,762 24,856 28,399 17,382
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 33,991 35,630 31,927 32,453 31,893
10. Enterprise administration expenses 33,100 34,715 40,071 39,733 41,220
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 253,155 179,541 59,507 138,603 245,637
12. Other income 2,544 586 722 954 1,636
13. Other expenses 1,532 61 311 477 496
14. Other profit (12)-(13) 1,013 524 411 476 1,140
15. Total accounting profit before tax (11)+(14) 254,168 180,065 59,918 139,079 246,777
16. Costs of current corporate income tax 50,952 36,056 12,509 27,927 49,401
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 50,952 36,056 12,509 27,927 49,401
19. Profit after corporate income tax (15)-(18) 203,216 144,009 47,409 111,152 197,376
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 203,216 144,009 47,409 111,152
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)