ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
73,655
|
88,390
|
100,150
|
99,350
|
92,469
|
I. Cash and cash equivalents
|
2,055
|
6,898
|
6,045
|
7,046
|
2,890
|
1. Cash
|
2,055
|
6,898
|
6,045
|
7,046
|
2,890
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
5,330
|
5,330
|
6,230
|
6,230
|
10,430
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
5,330
|
5,330
|
6,230
|
6,230
|
10,430
|
III. Short-term receivables
|
47,958
|
52,778
|
78,103
|
70,355
|
68,480
|
1. Short-term receivables of customers
|
21,089
|
22,664
|
31,588
|
19,612
|
10,760
|
2. Prepayments to suppliers
|
112
|
112
|
362
|
6,210
|
5,478
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
26,757
|
30,982
|
47,133
|
45,514
|
53,222
|
7. Provision for doubtful short-term receivables
|
0
|
-980
|
-980
|
-980
|
-980
|
IV. Inventories
|
18,311
|
22,932
|
9,489
|
13,024
|
9,896
|
1. Inventories
|
18,311
|
22,932
|
9,489
|
13,024
|
9,896
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1
|
451
|
283
|
2,695
|
773
|
1. Short-term prepaid expenses
|
0
|
76
|
0
|
20
|
0
|
2. Deductible VAT
|
0
|
330
|
203
|
2,516
|
732
|
3. Taxes and the State Receivables
|
1
|
45
|
80
|
160
|
41
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
585
|
2,228
|
2,033
|
1,839
|
243
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
585
|
2,228
|
2,033
|
1,839
|
243
|
1. Tangible fixed assets
|
585
|
2,228
|
2,033
|
1,839
|
243
|
- Cost
|
2,708
|
3,634
|
3,634
|
3,634
|
2,024
|
- Accumulated depreciation
|
-2,124
|
-1,406
|
-1,600
|
-1,795
|
-1,781
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
74,240
|
90,618
|
102,183
|
101,189
|
92,712
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
62,028
|
78,279
|
89,566
|
88,502
|
78,737
|
I. Current liabilities
|
62,028
|
78,279
|
89,566
|
88,502
|
78,737
|
1. Borrowings and short-term financial leased liabilities
|
27,341
|
34,253
|
35,302
|
35,244
|
28,190
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,975
|
6,939
|
15,431
|
4,116
|
6,329
|
4. Advances from customers
|
5,267
|
1,670
|
1,513
|
7,829
|
6,358
|
5. Taxes and other payables to the State Budget
|
656
|
561
|
7
|
1,966
|
239
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
3,460
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
25,781
|
34,849
|
37,306
|
35,880
|
37,614
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
7
|
7
|
7
|
7
|
7
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
12,212
|
12,339
|
12,617
|
12,687
|
13,975
|
I. ShareHolder's equity
|
12,212
|
12,339
|
12,617
|
12,687
|
13,975
|
1. Owner's investment capital
|
10,600
|
10,600
|
10,600
|
10,600
|
10,600
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
179
|
307
|
584
|
655
|
1,943
|
- After tax undistributed profit accumulated to the end of prior period
|
-21
|
179
|
307
|
584
|
655
|
- Profit after tax undistributed this period
|
200
|
127
|
278
|
70
|
1,288
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
74,240
|
90,618
|
102,183
|
101,189
|
92,712
|