Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 107,230 136,136 46,955 46,929 67,440
2. Deductions of revenue
3. Net revenues (1)-(2) 107,230 136,136 46,955 46,929 67,440
4. Cost of goods sold 100,109 130,999 43,172 42,621 63,523
5. Gross profit (3)-(4) 7,120 5,137 3,783 4,309 3,917
6. Revenue of financial operations 345 274 316 379 588
7. Financial expense 1,792 1,862 1,536 1,712 1,390
-In which: Loan interest expenses 1,792 1,536 1,712 1,390
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,492 3,120 2,464 2,967 2,891
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,183 429 99 8 224
12. Other income 273 1,754
13. Other expenses 1,641 52 9 122 48
14. Other profit (12)-(13) -1,368 -52 -9 1,632 -48
15. Total accounting profit before tax (11)+(14) 814 376 90 1,641 176
16. Costs of current corporate income tax 687 99 20 353 45
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 687 99 20 353 45
19. Profit after corporate income tax (15)-(18) 127 278 70 1,288 132
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 127 278 70 1,288
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)