Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 44,226 107,230 136,136 46,955 46,929
2. Deductions of revenue 0
3. Net revenues (1)-(2) 44,226 107,230 136,136 46,955 46,929
4. Cost of goods sold 40,783 100,109 130,999 43,172 42,621
5. Gross profit (3)-(4) 3,443 7,120 5,137 3,783 4,309
6. Revenue of financial operations 304 345 274 316 379
7. Financial expense 1,314 1,792 1,862 1,536 1,712
-In which: Loan interest expenses 1,314 1,792 1,536 1,712
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,342 3,492 3,120 2,464 2,967
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 91 2,183 429 99 8
12. Other income 166 273 1,754
13. Other expenses 21 1,641 52 9 122
14. Other profit (12)-(13) 145 -1,368 -52 -9 1,632
15. Total accounting profit before tax (11)+(14) 236 814 376 90 1,641
16. Costs of current corporate income tax 36 687 99 20 353
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 36 687 99 20 353
19. Profit after corporate income tax (15)-(18) 200 127 278 70 1,288
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 200 127 278 70 1,288
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)