Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 23,439 12,545 11,382 11,009 11,514
2. Deductions of revenue 1 0 0
3. Net revenues (1)-(2) 23,439 12,543 11,382 11,009 11,514
4. Cost of goods sold 14,238 3,344 2,511 5,326 5,878
5. Gross profit (3)-(4) 9,201 9,200 8,871 5,683 5,636
6. Revenue of financial operations 782 857 887 670 869
7. Financial expense 2,160 2,184 2,586 2,520 2,410
-In which: Loan interest expenses 2,160 2,184 2,586 2,520
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,588 1,388 1,533 550 1,041
10. Enterprise administration expenses 9,415 8,418 2,892 4,808 5,458
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,181 -1,933 2,746 -1,525 -2,403
12. Other income 155 301 3 0 0
13. Other expenses 31 6 1,045 135 944
14. Other profit (12)-(13) 124 295 -1,042 -135 -944
15. Total accounting profit before tax (11)+(14) -3,057 -1,637 1,704 -1,660 -3,347
16. Costs of current corporate income tax 42 24 246 49 52
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 42 24 246 49 52
19. Profit after corporate income tax (15)-(18) -3,099 -1,661 1,458 -1,709 -3,399
20. Interest after tax of shareholders who not control -1,444 -1,357 -367 -867 -1,513
21. Profit after tax of parent company shareholders (19)-(20) -1,656 -304 1,826 -843 -1,886
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)