Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q4 2025 Q1 2026
1. Total business operating revenue 25,301 23,439 12,545 11,382 11,009
2. Deductions of revenue 0 1 0 0
3. Net revenues (1)-(2) 25,301 23,439 12,543 11,382 11,009
4. Cost of goods sold 16,961 14,238 3,344 2,511 5,326
5. Gross profit (3)-(4) 8,340 9,201 9,200 8,871 5,683
6. Revenue of financial operations 939 782 857 887 670
7. Financial expense 2,208 2,160 2,184 2,586 2,520
-In which: Loan interest expenses 2,208 2,160 2,184 2,586 2,520
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,492 1,588 1,388 1,533 550
10. Enterprise administration expenses 9,324 9,415 8,418 2,892 4,808
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,746 -3,181 -1,933 2,746 -1,525
12. Other income 450 155 301 3 0
13. Other expenses 660 31 6 1,045 135
14. Other profit (12)-(13) -210 124 295 -1,042 -135
15. Total accounting profit before tax (11)+(14) -4,956 -3,057 -1,637 1,704 -1,660
16. Costs of current corporate income tax 96 42 24 246 49
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 96 42 24 246 49
19. Profit after corporate income tax (15)-(18) -5,052 -3,099 -1,661 1,458 -1,709
20. Interest after tax of shareholders who not control -1,545 -1,444 -1,357 -367 -867
21. Profit after tax of parent company shareholders (19)-(20) -3,507 -1,656 -304 1,826 -843
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)