Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 19,574 21,151 25,301 23,439 12,545
2. Deductions of revenue 0 1
3. Net revenues (1)-(2) 19,574 21,151 25,301 23,439 12,543
4. Cost of goods sold 11,131 13,656 16,961 14,238 3,344
5. Gross profit (3)-(4) 8,442 7,496 8,340 9,201 9,200
6. Revenue of financial operations 878 864 939 782 857
7. Financial expense 2,184 2,208 2,208 2,160 2,184
-In which: Loan interest expenses 2,184 2,208 2,208 2,160 2,184
8. Profit or loss from joint ventures, associated companies -207 0
9. Cost of sales 2,483 1,337 2,492 1,588 1,388
10. Enterprise administration expenses 9,159 8,570 9,324 9,415 8,418
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,713 -3,756 -4,746 -3,181 -1,933
12. Other income 391 276 450 155 301
13. Other expenses 212 129 660 31 6
14. Other profit (12)-(13) 178 147 -210 124 295
15. Total accounting profit before tax (11)+(14) -4,535 -3,609 -4,956 -3,057 -1,637
16. Costs of current corporate income tax 43 65 96 42 24
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 43 65 96 42 24
19. Profit after corporate income tax (15)-(18) -4,577 -3,674 -5,052 -3,099 -1,661
20. Interest after tax of shareholders who not control -1,394 -1,295 -1,545 -1,444 -1,357
21. Profit after tax of parent company shareholders (19)-(20) -3,183 -2,379 -3,507 -1,656 -304
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)