|
1. Total business operating revenue
|
47,937
|
55,909
|
59,444
|
53,643
|
40,058
|
|
2. Deductions of revenue
|
1,723
|
1,780
|
771
|
861
|
1,914
|
|
3. Net revenues (1)-(2)
|
46,215
|
54,129
|
58,672
|
52,782
|
38,145
|
|
4. Cost of goods sold
|
30,830
|
33,192
|
35,050
|
35,613
|
23,926
|
|
5. Gross profit (3)-(4)
|
15,384
|
20,936
|
23,622
|
17,169
|
14,219
|
|
6. Revenue of financial operations
|
1,023
|
28
|
4
|
2
|
5
|
|
7. Financial expense
|
2,218
|
3,643
|
3,099
|
2,967
|
2,393
|
|
-In which: Loan interest expenses
|
-1,802
|
1,808
|
1,617
|
1,652
|
1,632
|
|
8. Profit or loss from joint ventures, associated companies
|
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
6,175
|
9,216
|
8,812
|
10,081
|
8,217
|
|
10. Enterprise administration expenses
|
7,073
|
6,238
|
7,845
|
6,724
|
8,264
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
941
|
1,868
|
3,870
|
-2,600
|
-4,650
|
|
12. Other income
|
523
|
454
|
2,877
|
496
|
69
|
|
13. Other expenses
|
233
|
456
|
409
|
272
|
363
|
|
14. Other profit (12)-(13)
|
291
|
-2
|
2,468
|
224
|
-295
|
|
15. Total accounting profit before tax (11)+(14)
|
1,232
|
1,866
|
6,338
|
-2,377
|
-4,945
|
|
16. Costs of current corporate income tax
|
24
|
-26
|
0
|
45
|
-17
|
|
17. Costs of deferred corporate income tax
|
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
24
|
-26
|
0
|
45
|
-17
|
|
19. Profit after corporate income tax (15)-(18)
|
1,208
|
1,892
|
6,338
|
-2,422
|
-4,927
|
|
20. Interest after tax of shareholders who not control
|
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
1,208
|
1,892
|
6,338
|
-2,422
|
-4,927
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
