ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
5,149,091
|
5,649,681
|
6,265,914
|
5,478,440
|
5,064,203
|
I. Cash and cash equivalents
|
245,069
|
257,500
|
519,864
|
598,870
|
438,522
|
1. Cash
|
202,719
|
214,151
|
493,211
|
562,885
|
402,537
|
2. Cash equivalents
|
42,350
|
43,350
|
26,654
|
35,985
|
35,985
|
II. Short-term financial investments
|
57,695
|
81,811
|
82,274
|
44,843
|
47,653
|
1. Trading securities
|
100
|
100
|
100
|
100
|
100
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
57,595
|
81,711
|
82,174
|
44,743
|
47,553
|
III. Short-term receivables
|
2,889,280
|
3,797,628
|
4,005,707
|
3,119,294
|
2,876,641
|
1. Short-term receivables of customers
|
1,666,693
|
2,408,617
|
2,794,423
|
2,019,132
|
1,885,422
|
2. Prepayments to suppliers
|
755,314
|
885,226
|
749,220
|
595,200
|
654,135
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
599,666
|
660,324
|
621,145
|
667,568
|
506,862
|
7. Provision for doubtful short-term receivables
|
-132,393
|
-156,539
|
-159,081
|
-162,606
|
-169,777
|
IV. Inventories
|
1,930,294
|
1,479,859
|
1,642,464
|
1,610,375
|
1,566,590
|
1. Inventories
|
1,936,067
|
1,479,901
|
1,642,507
|
1,610,417
|
1,566,632
|
2. Provision for decline in value of inventories
|
-5,773
|
-43
|
-43
|
-43
|
-43
|
V. Other current assets
|
26,753
|
32,883
|
15,605
|
105,058
|
134,797
|
1. Short-term prepaid expenses
|
3,031
|
4,150
|
3,078
|
2,711
|
2,298
|
2. Deductible VAT
|
23,377
|
20,946
|
11,818
|
92,579
|
104,847
|
3. Taxes and the State Receivables
|
346
|
7,787
|
709
|
9,768
|
27,652
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,432,872
|
1,369,328
|
1,326,429
|
1,292,182
|
1,366,283
|
I. Long-term receivables
|
1,037
|
2,038
|
2,038
|
2,678
|
2,681
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,037
|
2,038
|
2,038
|
2,678
|
2,681
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
60,973
|
57,486
|
54,647
|
57,609
|
51,195
|
1. Tangible fixed assets
|
59,020
|
55,986
|
53,209
|
54,544
|
48,426
|
- Cost
|
199,943
|
178,539
|
175,945
|
180,992
|
180,591
|
- Accumulated depreciation
|
-140,923
|
-122,553
|
-122,736
|
-126,448
|
-132,165
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
1,667
|
988
|
- Cost
|
0
|
0
|
0
|
2,036
|
2,036
|
- Accumulated depreciation
|
0
|
0
|
0
|
-370
|
-1,048
|
3. Intangible fixed assets
|
1,953
|
1,499
|
1,438
|
1,399
|
1,781
|
- Cost
|
2,295
|
1,919
|
1,919
|
1,919
|
2,341
|
- Accumulated depreciation
|
-342
|
-419
|
-481
|
-520
|
-559
|
III. Real Estate Investments
|
456,320
|
452,023
|
437,703
|
426,409
|
506,632
|
- Cost
|
542,702
|
552,471
|
552,471
|
553,859
|
678,290
|
- Accumulated depreciation
|
-86,382
|
-100,448
|
-114,768
|
-127,450
|
-171,658
|
IV. Long-term assets in progress
|
22,059
|
1,553
|
1,553
|
560
|
4,657
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
22,059
|
1,553
|
1,553
|
560
|
4,657
|
IV. Long-term financial investments
|
800,691
|
801,041
|
795,191
|
795,191
|
795,191
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
420,779
|
376,959
|
376,959
|
376,959
|
376,959
|
3. Other investments in equity instruments
|
412,204
|
456,374
|
457,024
|
457,024
|
457,024
|
4. Provision for diminution in value of financial long-term investments
|
-32,292
|
-32,292
|
-38,792
|
-38,792
|
-38,792
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
91,792
|
55,189
|
35,298
|
9,737
|
5,928
|
1. Long-term prepaid expenses
|
91,424
|
54,800
|
34,945
|
9,384
|
5,575
|
2. Deferred income tax assets
|
368
|
389
|
353
|
353
|
353
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
6,581,963
|
7,019,010
|
7,592,344
|
6,770,622
|
6,430,486
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
4,917,835
|
5,391,831
|
5,958,099
|
5,153,516
|
4,793,615
|
I. Current liabilities
|
4,440,877
|
4,515,481
|
4,749,666
|
4,792,553
|
4,646,856
|
1. Borrowings and short-term financial leased liabilities
|
553,530
|
901,912
|
928,761
|
806,438
|
795,484
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,004,161
|
969,422
|
1,085,468
|
1,223,796
|
1,245,021
|
4. Advances from customers
|
598,004
|
410,962
|
352,627
|
709,501
|
504,717
|
5. Taxes and other payables to the State Budget
|
441,764
|
281,893
|
205,844
|
137,573
|
140,652
|
6. Payables to employees
|
21,679
|
20,440
|
22,987
|
16,354
|
16,241
|
7. Short-term accrued expenses
|
1,219,657
|
1,248,000
|
1,431,637
|
1,192,084
|
1,238,259
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
4,322
|
161,817
|
184,173
|
126,464
|
126,379
|
11. Other short-term payables
|
579,182
|
509,452
|
515,539
|
557,440
|
564,274
|
12. Provision for short term payables
|
5,852
|
816
|
12,617
|
11,467
|
5,314
|
13. Bonus and welfare fund
|
12,725
|
10,768
|
10,012
|
11,436
|
10,516
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
476,958
|
876,349
|
1,208,433
|
360,963
|
146,759
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
150
|
150
|
150
|
6. Borrowings and long-term financial leased liabilities
|
306,959
|
134,867
|
0
|
1,309
|
790
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
9,310
|
9,174
|
807
|
807
|
807
|
11. Long-term unrealized revenue
|
160,689
|
732,309
|
1,207,475
|
358,696
|
145,012
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,664,128
|
1,627,179
|
1,634,244
|
1,617,107
|
1,636,871
|
I. ShareHolder's equity
|
1,664,128
|
1,627,179
|
1,634,244
|
1,617,107
|
1,636,871
|
1. Owner's investment capital
|
1,410,480
|
1,410,480
|
1,410,480
|
1,410,480
|
1,410,480
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
3,868
|
3,868
|
3,868
|
3,868
|
3,868
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
-37,318
|
-37,318
|
-37,318
|
-37,318
|
-37,318
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
60,290
|
66,039
|
66,667
|
69,940
|
70,707
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
81,307
|
43,862
|
49,391
|
30,683
|
39,905
|
- After tax undistributed profit accumulated to the end of prior period
|
58,423
|
7,588
|
-12,344
|
-13,242
|
-13,607
|
- Profit after tax undistributed this period
|
22,884
|
36,274
|
61,734
|
43,925
|
53,512
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
145,501
|
140,249
|
141,158
|
139,454
|
149,230
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
6,581,963
|
7,019,010
|
7,592,344
|
6,770,622
|
6,430,486
|