|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
5,069,933
|
4,890,381
|
5,704,711
|
5,910,942
|
5,825,494
|
|
I. Cash and cash equivalents
|
320,454
|
197,695
|
477,026
|
245,227
|
236,618
|
|
1. Cash
|
307,472
|
184,713
|
478,044
|
232,245
|
223,636
|
|
2. Cash equivalents
|
12,982
|
12,982
|
-1,018
|
12,982
|
12,982
|
|
II. Short-term financial investments
|
8,653
|
11,653
|
6,653
|
56,378
|
54,897
|
|
1. Trading securities
|
100
|
100
|
100
|
100
|
100
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
8,553
|
11,553
|
6,553
|
56,278
|
54,797
|
|
III. Short-term receivables
|
3,012,829
|
3,012,313
|
3,463,684
|
3,712,333
|
3,905,445
|
|
1. Short-term receivables of customers
|
1,981,117
|
1,915,064
|
2,154,766
|
2,151,371
|
2,370,096
|
|
2. Prepayments to suppliers
|
671,587
|
724,009
|
908,930
|
1,037,513
|
1,010,486
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
14,000
|
0
|
0
|
|
6. Other short-term receivables
|
544,685
|
561,959
|
574,233
|
736,171
|
737,584
|
|
7. Provision for doubtful short-term receivables
|
-184,560
|
-188,720
|
-188,245
|
-212,721
|
-212,721
|
|
IV. Inventories
|
1,561,986
|
1,505,049
|
1,591,681
|
1,718,025
|
1,484,753
|
|
1. Inventories
|
1,562,028
|
1,505,092
|
1,591,724
|
1,718,068
|
1,484,796
|
|
2. Provision for decline in value of inventories
|
-43
|
-43
|
-43
|
-43
|
-43
|
|
V. Other current assets
|
166,011
|
163,670
|
165,667
|
178,979
|
143,782
|
|
1. Short-term prepaid expenses
|
2,900
|
2,227
|
1,193
|
1,333
|
1,845
|
|
2. Deductible VAT
|
116,622
|
115,575
|
116,248
|
122,863
|
85,635
|
|
3. Taxes and the State Receivables
|
46,489
|
45,869
|
48,225
|
54,782
|
56,302
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,346,383
|
1,341,875
|
1,208,292
|
1,166,854
|
1,168,202
|
|
I. Long-term receivables
|
2,749
|
2,727
|
3,671
|
3,754
|
4,154
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,749
|
2,727
|
3,671
|
3,754
|
4,154
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
47,528
|
46,673
|
45,790
|
44,596
|
52,121
|
|
1. Tangible fixed assets
|
45,111
|
44,433
|
43,266
|
42,412
|
49,967
|
|
- Cost
|
179,439
|
179,433
|
179,759
|
183,486
|
192,820
|
|
- Accumulated depreciation
|
-134,328
|
-135,000
|
-136,493
|
-141,074
|
-142,854
|
|
2. Fixed assets of financial leasing
|
649
|
479
|
309
|
0
|
0
|
|
- Cost
|
2,036
|
2,036
|
2,036
|
0
|
0
|
|
- Accumulated depreciation
|
-1,388
|
-1,557
|
-1,727
|
0
|
0
|
|
3. Intangible fixed assets
|
1,768
|
1,761
|
2,215
|
2,184
|
2,154
|
|
- Cost
|
2,341
|
2,341
|
2,809
|
2,809
|
2,809
|
|
- Accumulated depreciation
|
-573
|
-580
|
-594
|
-624
|
-654
|
|
III. Real Estate Investments
|
491,845
|
487,806
|
486,718
|
508,962
|
504,865
|
|
- Cost
|
678,290
|
678,290
|
694,494
|
708,343
|
708,343
|
|
- Accumulated depreciation
|
-186,445
|
-190,484
|
-207,776
|
-199,381
|
-203,477
|
|
IV. Long-term assets in progress
|
7,836
|
8,379
|
10,900
|
134,056
|
134,913
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
122,154
|
0
|
|
2. Costs of construction in progress
|
7,836
|
8,379
|
10,900
|
11,902
|
134,913
|
|
IV. Long-term financial investments
|
790,560
|
790,560
|
655,767
|
463,815
|
465,540
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
376,959
|
376,959
|
346,587
|
196,532
|
179,103
|
|
3. Other investments in equity instruments
|
457,024
|
457,024
|
364,347
|
318,802
|
337,955
|
|
4. Provision for diminution in value of financial long-term investments
|
-43,423
|
-43,423
|
-55,167
|
-51,518
|
-51,518
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
5,866
|
5,729
|
5,446
|
11,670
|
6,608
|
|
1. Long-term prepaid expenses
|
5,513
|
5,376
|
5,093
|
11,318
|
6,256
|
|
2. Deferred income tax assets
|
353
|
353
|
353
|
353
|
353
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
6,416,316
|
6,232,255
|
6,913,003
|
7,077,796
|
6,993,697
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
4,762,865
|
4,580,760
|
5,268,939
|
5,303,243
|
5,204,412
|
|
I. Current liabilities
|
4,618,344
|
4,364,453
|
5,048,122
|
5,040,497
|
4,882,163
|
|
1. Borrowings and short-term financial leased liabilities
|
903,001
|
876,391
|
925,527
|
840,911
|
983,358
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,278,736
|
1,091,861
|
1,136,858
|
1,108,218
|
1,195,090
|
|
4. Advances from customers
|
457,395
|
453,494
|
849,517
|
970,829
|
375,102
|
|
5. Taxes and other payables to the State Budget
|
97,996
|
107,608
|
106,577
|
71,223
|
76,990
|
|
6. Payables to employees
|
15,293
|
16,610
|
20,588
|
16,618
|
17,354
|
|
7. Short-term accrued expenses
|
1,166,691
|
1,147,211
|
1,317,138
|
1,344,824
|
1,563,744
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
133,699
|
128,839
|
127,258
|
87,936
|
86,921
|
|
11. Other short-term payables
|
548,877
|
526,312
|
544,830
|
567,559
|
551,342
|
|
12. Provision for short term payables
|
5,314
|
5,314
|
7,065
|
20,688
|
20,688
|
|
13. Bonus and welfare fund
|
11,341
|
10,812
|
12,765
|
11,691
|
11,575
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
144,522
|
216,307
|
220,817
|
262,746
|
322,249
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
150
|
150
|
150
|
250
|
828
|
|
6. Borrowings and long-term financial leased liabilities
|
526
|
73,298
|
78,795
|
117,021
|
176,933
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
4,590
|
4,590
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
807
|
807
|
807
|
807
|
807
|
|
11. Long-term unrealized revenue
|
143,038
|
142,051
|
141,064
|
140,077
|
139,091
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,653,450
|
1,651,495
|
1,644,064
|
1,774,553
|
1,789,284
|
|
I. ShareHolder's equity
|
1,653,450
|
1,651,495
|
1,644,064
|
1,774,553
|
1,789,284
|
|
1. Owner's investment capital
|
1,410,480
|
1,410,480
|
1,410,480
|
1,410,480
|
1,410,480
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
3,868
|
3,868
|
3,868
|
3,868
|
3,868
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
-37,318
|
-37,318
|
-37,318
|
-37,819
|
-37,318
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
71,400
|
71,400
|
72,087
|
72,087
|
72,087
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
61,314
|
59,903
|
47,023
|
60,415
|
75,591
|
|
- After tax undistributed profit accumulated to the end of prior period
|
38,162
|
32,671
|
994
|
56,137
|
57,813
|
|
- Profit after tax undistributed this period
|
23,153
|
27,232
|
46,028
|
4,277
|
17,778
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
143,706
|
143,162
|
147,925
|
265,522
|
264,576
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
6,416,316
|
6,232,255
|
6,913,003
|
7,077,796
|
6,993,697
|