Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,075,793 866,512 891,390 605,440 904,764
2. Deductions of revenue 69 0 409
3. Net revenues (1)-(2) 1,075,723 866,512 891,390 605,440 904,356
4. Cost of goods sold 970,232 814,817 876,053 571,306 873,001
5. Gross profit (3)-(4) 105,491 51,695 15,337 34,135 31,355
6. Revenue of financial operations 1,020 1,117 38,921 8,392 55,892
7. Financial expense 18,519 11,610 12,551 14,361 31,521
-In which: Loan interest expenses 18,519 11,610 12,536 14,349 17,332
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 963 0
10. Enterprise administration expenses 31,684 38,354 21,934 25,171 27,657
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 56,308 1,885 19,772 2,995 28,069
12. Other income 32,037 31,062 20,908 24,986 30,704
13. Other expenses 40,192 29,007 20,478 21,398 29,657
14. Other profit (12)-(13) -8,155 2,055 430 3,588 1,048
15. Total accounting profit before tax (11)+(14) 48,152 3,940 20,202 6,583 29,116
16. Costs of current corporate income tax 28,605 578 447 1,000 3,212
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 28,605 578 447 1,000 3,212
19. Profit after corporate income tax (15)-(18) 19,547 3,362 19,755 5,583 25,904
20. Interest after tax of shareholders who not control 190 226 -36 1,503 3,029
21. Profit after tax of parent company shareholders (19)-(20) 19,357 3,136 19,791 4,080 22,876
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)