Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,665,420 539,648 701,907 281,452 1,075,793
2. Deductions of revenue 0 69
3. Net revenues (1)-(2) 1,665,420 539,648 701,907 281,452 1,075,723
4. Cost of goods sold 1,525,080 507,188 670,787 265,410 970,232
5. Gross profit (3)-(4) 140,340 32,460 31,120 16,042 105,491
6. Revenue of financial operations 2,707 969 16,010 8,092 1,020
7. Financial expense 33,035 11,484 11,574 9,568 18,519
-In which: Loan interest expenses 33,035 11,484 11,574 9,568 18,519
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 61,982 17,841 18,407 16,648 31,684
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 48,029 4,104 17,149 -2,082 56,308
12. Other income 8,294 10,216 79,873 50,949 32,037
13. Other expenses 7,434 9,336 72,349 23,300 40,192
14. Other profit (12)-(13) 860 880 7,524 27,648 -8,155
15. Total accounting profit before tax (11)+(14) 48,889 4,984 24,673 25,566 48,152
16. Costs of current corporate income tax 20,530 3,440 2,927 480 28,605
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 20,530 3,440 2,927 480 28,605
19. Profit after corporate income tax (15)-(18) 28,359 1,545 21,746 25,086 19,547
20. Interest after tax of shareholders who not control 2,147 -170 2,322 11,560 190
21. Profit after tax of parent company shareholders (19)-(20) 26,212 1,715 19,424 13,527 19,357
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)