Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 701,907 281,452 1,075,793 866,512 891,390
2. Deductions of revenue 69 0
3. Net revenues (1)-(2) 701,907 281,452 1,075,723 866,512 891,390
4. Cost of goods sold 670,787 265,410 970,232 814,817 876,053
5. Gross profit (3)-(4) 31,120 16,042 105,491 51,695 15,337
6. Revenue of financial operations 16,010 8,092 1,020 1,117 38,921
7. Financial expense 11,574 9,568 18,519 11,610 12,551
-In which: Loan interest expenses 11,574 9,568 18,519 11,610 12,536
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 963 0
10. Enterprise administration expenses 18,407 16,648 31,684 38,354 21,934
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,149 -2,082 56,308 1,885 19,772
12. Other income 79,873 50,949 32,037 31,062 20,908
13. Other expenses 72,349 23,300 40,192 29,007 20,478
14. Other profit (12)-(13) 7,524 27,648 -8,155 2,055 430
15. Total accounting profit before tax (11)+(14) 24,673 25,566 48,152 3,940 20,202
16. Costs of current corporate income tax 2,927 480 28,605 578 447
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,927 480 28,605 578 447
19. Profit after corporate income tax (15)-(18) 21,746 25,086 19,547 3,362 19,755
20. Interest after tax of shareholders who not control 2,322 11,560 190 226 -36
21. Profit after tax of parent company shareholders (19)-(20) 19,424 13,527 19,357 3,136 19,791
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)