Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 281,452 1,075,793 866,512 891,390 605,440
2. Deductions of revenue 69 0
3. Net revenues (1)-(2) 281,452 1,075,723 866,512 891,390 605,440
4. Cost of goods sold 265,410 970,232 814,817 876,053 571,306
5. Gross profit (3)-(4) 16,042 105,491 51,695 15,337 34,135
6. Revenue of financial operations 8,092 1,020 1,117 38,921 8,392
7. Financial expense 9,568 18,519 11,610 12,551 14,361
-In which: Loan interest expenses 9,568 18,519 11,610 12,536 14,349
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 963 0
10. Enterprise administration expenses 16,648 31,684 38,354 21,934 25,171
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,082 56,308 1,885 19,772 2,995
12. Other income 50,949 32,037 31,062 20,908 24,986
13. Other expenses 23,300 40,192 29,007 20,478 21,398
14. Other profit (12)-(13) 27,648 -8,155 2,055 430 3,588
15. Total accounting profit before tax (11)+(14) 25,566 48,152 3,940 20,202 6,583
16. Costs of current corporate income tax 480 28,605 578 447 1,000
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 480 28,605 578 447 1,000
19. Profit after corporate income tax (15)-(18) 25,086 19,547 3,362 19,755 5,583
20. Interest after tax of shareholders who not control 11,560 190 226 -36 1,503
21. Profit after tax of parent company shareholders (19)-(20) 13,527 19,357 3,136 19,791 4,080
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)