Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 891,390 605,440 904,764 496,835 1,148,169
2. Deductions of revenue 0 409 0
3. Net revenues (1)-(2) 891,390 605,440 904,356 496,835 1,148,169
4. Cost of goods sold 876,053 571,306 873,001 433,334 1,137,258
5. Gross profit (3)-(4) 15,337 34,135 31,355 63,502 10,912
6. Revenue of financial operations 38,921 8,392 55,892 1,234 42,797
7. Financial expense 12,551 14,361 31,521 14,844 23,389
-In which: Loan interest expenses 12,536 14,349 17,332 9,358 20,534
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 21,934 25,171 27,657 43,129 19,229
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,772 2,995 28,069 6,762 11,090
12. Other income 20,908 24,986 30,704 12,118 24,014
13. Other expenses 20,478 21,398 29,657 10,034 20,408
14. Other profit (12)-(13) 430 3,588 1,048 2,085 3,606
15. Total accounting profit before tax (11)+(14) 20,202 6,583 29,116 8,847 14,695
16. Costs of current corporate income tax 447 1,000 3,212 1,728 669
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 447 1,000 3,212 1,728 669
19. Profit after corporate income tax (15)-(18) 19,755 5,583 25,904 7,119 14,026
20. Interest after tax of shareholders who not control -36 1,503 3,029 2,841 863
21. Profit after tax of parent company shareholders (19)-(20) 19,791 4,080 22,876 4,277 13,164
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)