|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
658,292
|
662,454
|
787,320
|
759,805
|
800,235
|
|
I. Cash and cash equivalents
|
29,478
|
34,645
|
36,874
|
26,529
|
12,918
|
|
1. Cash
|
29,478
|
34,645
|
36,874
|
26,529
|
12,918
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
30,700
|
44,235
|
473,606
|
501,659
|
485,156
|
|
1. Trading securities
|
0
|
12,535
|
8,706
|
7,079
|
6,603
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
-1,457
|
-1,611
|
|
3. Investments holding until maturity
|
30,700
|
31,700
|
464,900
|
496,037
|
480,164
|
|
III. Short-term receivables
|
512,273
|
501,250
|
200,945
|
185,114
|
254,676
|
|
1. Short-term receivables of customers
|
99,345
|
105,607
|
96,858
|
94,733
|
84,284
|
|
2. Prepayments to suppliers
|
4,277
|
3,922
|
10,613
|
57,119
|
102,446
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
347,919
|
347,919
|
34,237
|
0
|
0
|
|
6. Other short-term receivables
|
264,164
|
247,234
|
213,458
|
203,290
|
212,974
|
|
7. Provision for doubtful short-term receivables
|
-203,432
|
-203,432
|
-154,221
|
-170,028
|
-145,028
|
|
IV. Inventories
|
73,983
|
69,160
|
64,004
|
35,621
|
35,802
|
|
1. Inventories
|
74,581
|
69,757
|
64,601
|
36,217
|
36,399
|
|
2. Provision for decline in value of inventories
|
-598
|
-598
|
-597
|
-596
|
-596
|
|
V. Other current assets
|
11,858
|
13,163
|
11,891
|
10,883
|
11,683
|
|
1. Short-term prepaid expenses
|
1,974
|
1,848
|
846
|
4,252
|
2,789
|
|
2. Deductible VAT
|
9,537
|
11,131
|
10,861
|
6,535
|
8,798
|
|
3. Taxes and the State Receivables
|
347
|
185
|
183
|
97
|
97
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
985,605
|
981,700
|
467,619
|
532,895
|
552,275
|
|
I. Long-term receivables
|
130
|
130
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
130
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
130
|
0
|
0
|
0
|
|
II. Fixed assets
|
369,238
|
367,119
|
27,406
|
26,700
|
25,934
|
|
1. Tangible fixed assets
|
363,245
|
361,388
|
26,873
|
26,255
|
25,579
|
|
- Cost
|
824,147
|
818,227
|
277,380
|
278,119
|
278,997
|
|
- Accumulated depreciation
|
-460,902
|
-456,839
|
-250,508
|
-251,863
|
-253,418
|
|
2. Fixed assets of financial leasing
|
4,387
|
4,269
|
0
|
0
|
0
|
|
- Cost
|
4,700
|
4,700
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
-313
|
-431
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,607
|
1,462
|
533
|
444
|
355
|
|
- Cost
|
8,226
|
8,226
|
7,106
|
7,106
|
7,106
|
|
- Accumulated depreciation
|
-6,619
|
-6,764
|
-6,573
|
-6,662
|
-6,751
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
2,872
|
1,609
|
2,054
|
8,216
|
28,185
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,872
|
1,609
|
2,054
|
8,216
|
28,185
|
|
IV. Long-term financial investments
|
55,850
|
55,850
|
432,558
|
493,522
|
492,565
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
46,000
|
46,000
|
432,108
|
493,072
|
492,115
|
|
3. Other investments in equity instruments
|
17,450
|
17,450
|
17,450
|
17,450
|
17,450
|
|
4. Provision for diminution in value of financial long-term investments
|
-17,000
|
-17,000
|
-17,000
|
-17,000
|
-17,000
|
|
5. Investments holding until maturity
|
9,400
|
9,400
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
557,515
|
556,993
|
5,601
|
4,458
|
5,592
|
|
1. Long-term prepaid expenses
|
286,642
|
286,120
|
5,601
|
4,458
|
5,592
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
270,873
|
270,873
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,643,897
|
1,644,154
|
1,254,938
|
1,292,701
|
1,352,511
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
211,811
|
209,294
|
90,214
|
95,984
|
136,080
|
|
I. Current liabilities
|
124,326
|
125,338
|
90,214
|
95,984
|
109,989
|
|
1. Borrowings and short-term financial leased liabilities
|
32,199
|
33,169
|
17,472
|
26,234
|
64,435
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
17,299
|
16,024
|
12,599
|
19,812
|
18,630
|
|
4. Advances from customers
|
1,481
|
1,739
|
14
|
146
|
21
|
|
5. Taxes and other payables to the State Budget
|
52,864
|
53,576
|
43,055
|
8,601
|
10,319
|
|
6. Payables to employees
|
9,173
|
10,150
|
7,942
|
6,288
|
6,623
|
|
7. Short-term accrued expenses
|
1,028
|
1,281
|
1,418
|
1,059
|
1,013
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
8,669
|
8,081
|
6,711
|
33,235
|
8,499
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,614
|
1,319
|
1,002
|
610
|
449
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
87,486
|
83,956
|
0
|
0
|
26,091
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
15
|
15
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
13,304
|
9,774
|
0
|
0
|
26,091
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
74,167
|
74,167
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,432,086
|
1,434,860
|
1,164,725
|
1,196,716
|
1,216,430
|
|
I. ShareHolder's equity
|
1,432,086
|
1,434,860
|
1,164,725
|
1,196,716
|
1,216,430
|
|
1. Owner's investment capital
|
1,110,978
|
1,110,978
|
1,110,978
|
1,110,978
|
1,110,978
|
|
2. Share capital surplus
|
29,927
|
29,927
|
29,927
|
29,927
|
29,927
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-4,464
|
-4,464
|
-4,464
|
-4,464
|
-4,464
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
23,928
|
23,928
|
23,928
|
23,928
|
23,928
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
125,535
|
128,690
|
941
|
34,774
|
54,715
|
|
- After tax undistributed profit accumulated to the end of prior period
|
139,050
|
139,050
|
139,050
|
30,629
|
36,516
|
|
- Profit after tax undistributed this period
|
-13,515
|
-10,361
|
-138,109
|
4,145
|
18,199
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
146,182
|
145,801
|
3,415
|
1,574
|
1,347
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,643,897
|
1,644,154
|
1,254,938
|
1,292,701
|
1,352,511
|