Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 151,342 145,161 133,458 107,663 118,480
2. Deductions of revenue 0 1 1 0 0
3. Net revenues (1)-(2) 151,342 145,160 133,457 107,662 118,479
4. Cost of goods sold 125,752 121,417 115,330 83,815 95,372
5. Gross profit (3)-(4) 25,590 23,743 18,128 23,847 23,108
6. Revenue of financial operations 1,235 1,221 687 1,266 13,860
7. Financial expense 2,227 990 124,163 397 647
-In which: Loan interest expenses 1,247 706 255 256 203
8. Profit or loss from joint ventures, associated companies 0 -1,556 -957
9. Cost of sales 3,456 4,103 3,736 3,506 4,422
10. Enterprise administration expenses 24,777 14,569 15,600 13,185 5,010
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,635 5,303 -124,685 6,469 25,931
12. Other income 71 34 956 1,201 418
13. Other expenses 182 685 135 20 464
14. Other profit (12)-(13) -111 -651 821 1,181 -46
15. Total accounting profit before tax (11)+(14) -3,746 4,652 -123,864 7,650 25,885
16. Costs of current corporate income tax 1,445 1,878 2,628 3,590 6,985
17. Costs of deferred corporate income tax -526 1,752 0
18. Costs of corporate income tax (16)+(17) 920 1,878 4,381 3,590 6,985
19. Profit after corporate income tax (15)-(18) -4,666 2,774 -128,244 4,060 18,900
20. Interest after tax of shareholders who not control -525 -381 -424 -85 -211
21. Profit after tax of parent company shareholders (19)-(20) -4,141 3,155 -127,820 4,145 19,111
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)