Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 145,161 133,458 107,663 118,480 116,670
2. Deductions of revenue 1 1 0 0 1
3. Net revenues (1)-(2) 145,160 133,457 107,662 118,479 116,669
4. Cost of goods sold 121,417 115,330 83,815 95,372 97,963
5. Gross profit (3)-(4) 23,743 18,128 23,847 23,108 18,706
6. Revenue of financial operations 1,221 687 1,266 13,860 7,103
7. Financial expense 990 124,163 397 647 681
-In which: Loan interest expenses 706 255 256 203 225
8. Profit or loss from joint ventures, associated companies -1,556 -957 2,454
9. Cost of sales 4,103 3,736 3,506 4,422 4,053
10. Enterprise administration expenses 14,569 15,600 13,185 5,010 6,900
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,303 -124,685 6,469 25,931 16,629
12. Other income 34 956 1,201 418 118
13. Other expenses 685 135 20 464 57
14. Other profit (12)-(13) -651 821 1,181 -46 61
15. Total accounting profit before tax (11)+(14) 4,652 -123,864 7,650 25,885 16,690
16. Costs of current corporate income tax 1,878 2,628 3,590 6,985 4,141
17. Costs of deferred corporate income tax 1,752 0
18. Costs of corporate income tax (16)+(17) 1,878 4,381 3,590 6,985 4,141
19. Profit after corporate income tax (15)-(18) 2,774 -128,244 4,060 18,900 12,550
20. Interest after tax of shareholders who not control -381 -424 -85 -211 -425
21. Profit after tax of parent company shareholders (19)-(20) 3,155 -127,820 4,145 19,111 12,975
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)