ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
88,184
|
90,655
|
262,885
|
302,212
|
316,956
|
I. Cash and cash equivalents
|
33,532
|
31,816
|
33,472
|
22,764
|
4,128
|
1. Cash
|
33,532
|
31,816
|
33,472
|
22,764
|
4,128
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
50,124
|
57,766
|
229,116
|
279,154
|
312,675
|
1. Short-term receivables of customers
|
1,880
|
20,300
|
16,333
|
15,899
|
18,480
|
2. Prepayments to suppliers
|
850
|
548
|
99
|
220,614
|
220,571
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
45,000
|
35,316
|
115,500
|
40,000
|
70,000
|
6. Other short-term receivables
|
2,394
|
1,602
|
98,112
|
7,450
|
8,689
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-928
|
-4,808
|
-5,065
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4,527
|
1,073
|
297
|
294
|
152
|
1. Short-term prepaid expenses
|
15
|
0
|
3
|
0
|
0
|
2. Deductible VAT
|
4,296
|
857
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
216
|
216
|
294
|
294
|
152
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,172,360
|
1,163,280
|
857,748
|
769,377
|
762,994
|
I. Long-term receivables
|
119,630
|
119,630
|
83,000
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
119,630
|
119,630
|
83,000
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
130,751
|
125,967
|
82,875
|
82,213
|
81,550
|
1. Tangible fixed assets
|
2,284
|
1,606
|
4,049
|
3,387
|
2,724
|
- Cost
|
5,404
|
5,404
|
5,126
|
5,126
|
5,126
|
- Accumulated depreciation
|
-3,120
|
-3,798
|
-1,077
|
-1,739
|
-2,401
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
128,468
|
124,361
|
78,826
|
78,826
|
78,826
|
- Cost
|
150,747
|
150,747
|
78,826
|
78,826
|
78,826
|
- Accumulated depreciation
|
-22,279
|
-26,386
|
0
|
0
|
0
|
III. Real Estate Investments
|
413,204
|
404,284
|
276,928
|
272,692
|
268,455
|
- Cost
|
446,383
|
446,383
|
298,551
|
298,551
|
298,551
|
- Accumulated depreciation
|
-33,179
|
-42,099
|
-21,623
|
-25,860
|
-30,096
|
IV. Long-term assets in progress
|
72,512
|
72,512
|
945
|
945
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
72,512
|
72,512
|
945
|
945
|
0
|
IV. Long-term financial investments
|
415,497
|
423,197
|
413,895
|
413,527
|
412,988
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
392,979
|
394,697
|
393,049
|
393,049
|
393,049
|
3. Other investments in equity instruments
|
28,500
|
28,500
|
24,029
|
24,029
|
24,029
|
4. Provision for diminution in value of financial long-term investments
|
-5,982
|
0
|
-3,183
|
-3,551
|
-4,090
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
104
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
104
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
20,766
|
17,689
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,260,544
|
1,253,935
|
1,120,633
|
1,071,589
|
1,079,949
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
225,765
|
184,299
|
89,335
|
4,715
|
3,411
|
I. Current liabilities
|
55,601
|
33,812
|
87,795
|
4,098
|
3,411
|
1. Borrowings and short-term financial leased liabilities
|
42,245
|
20,000
|
80,722
|
922
|
618
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,563
|
2,875
|
1,034
|
912
|
753
|
4. Advances from customers
|
202
|
58
|
43
|
134
|
177
|
5. Taxes and other payables to the State Budget
|
329
|
626
|
456
|
431
|
413
|
6. Payables to employees
|
354
|
237
|
193
|
203
|
183
|
7. Short-term accrued expenses
|
8,149
|
7,500
|
3,948
|
150
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,759
|
2,518
|
1,400
|
1,346
|
1,268
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
170,163
|
150,487
|
1,539
|
618
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
477
|
477
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
169,224
|
149,447
|
1,539
|
618
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
462
|
563
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,034,780
|
1,069,636
|
1,031,298
|
1,066,874
|
1,076,538
|
I. ShareHolder's equity
|
1,034,780
|
1,069,636
|
1,031,298
|
1,066,874
|
1,076,538
|
1. Owner's investment capital
|
1,013,501
|
1,013,501
|
1,013,501
|
1,013,501
|
1,013,501
|
2. Share capital surplus
|
-469
|
-469
|
-469
|
-469
|
-469
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
2,364
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-23,808
|
2,364
|
-23,808
|
-23,808
|
-23,808
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
-23,808
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
42,484
|
77,337
|
42,075
|
77,651
|
87,315
|
- After tax undistributed profit accumulated to the end of prior period
|
40,604
|
42,484
|
85,866
|
42,075
|
77,651
|
- Profit after tax undistributed this period
|
1,880
|
34,853
|
-43,792
|
35,576
|
9,664
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
708
|
712
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,260,544
|
1,253,935
|
1,120,633
|
1,071,589
|
1,079,949
|