|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
316,956
|
325,027
|
329,543
|
336,855
|
338,965
|
|
I. Cash and cash equivalents
|
4,128
|
9,641
|
18,425
|
29,760
|
34,405
|
|
1. Cash
|
4,128
|
9,641
|
18,425
|
29,760
|
34,405
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
312,675
|
315,233
|
310,957
|
307,089
|
304,560
|
|
1. Short-term receivables of customers
|
18,480
|
14,593
|
17,683
|
14,593
|
11,135
|
|
2. Prepayments to suppliers
|
220,571
|
220,708
|
220,511
|
220,623
|
220,623
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
70,000
|
70,000
|
70,000
|
70,000
|
70,000
|
|
6. Other short-term receivables
|
8,689
|
11,288
|
4,119
|
3,228
|
4,158
|
|
7. Provision for doubtful short-term receivables
|
-5,065
|
-1,356
|
-1,356
|
-1,356
|
-1,356
|
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
152
|
152
|
160
|
7
|
0
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
0
|
0
|
1
|
0
|
0
|
|
3. Taxes and the State Receivables
|
152
|
152
|
160
|
7
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
762,994
|
761,769
|
760,272
|
759,047
|
757,798
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
81,550
|
81,385
|
81,219
|
81,054
|
80,918
|
|
1. Tangible fixed assets
|
2,724
|
2,559
|
2,393
|
2,228
|
2,092
|
|
- Cost
|
5,126
|
5,126
|
5,126
|
5,126
|
5,126
|
|
- Accumulated depreciation
|
-2,401
|
-2,567
|
-2,733
|
-2,898
|
-3,034
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
78,826
|
78,826
|
78,826
|
78,826
|
78,826
|
|
- Cost
|
78,826
|
78,826
|
78,826
|
78,826
|
78,826
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
268,455
|
267,396
|
266,336
|
265,277
|
264,218
|
|
- Cost
|
298,551
|
298,551
|
298,551
|
298,551
|
298,551
|
|
- Accumulated depreciation
|
-30,096
|
-31,156
|
-32,215
|
-33,274
|
-34,333
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
412,988
|
412,988
|
412,716
|
412,716
|
412,662
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
393,049
|
393,049
|
393,049
|
393,049
|
393,049
|
|
3. Other investments in equity instruments
|
24,029
|
24,029
|
24,029
|
24,029
|
24,029
|
|
4. Provision for diminution in value of financial long-term investments
|
-4,090
|
-4,090
|
-4,362
|
-4,362
|
-4,416
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,079,949
|
1,086,796
|
1,089,815
|
1,095,902
|
1,096,763
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
3,411
|
3,083
|
3,301
|
3,619
|
3,076
|
|
I. Current liabilities
|
3,411
|
3,083
|
3,301
|
3,619
|
3,076
|
|
1. Borrowings and short-term financial leased liabilities
|
618
|
387
|
157
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
753
|
766
|
750
|
752
|
754
|
|
4. Advances from customers
|
177
|
61
|
108
|
21
|
83
|
|
5. Taxes and other payables to the State Budget
|
413
|
415
|
721
|
1,399
|
774
|
|
6. Payables to employees
|
183
|
114
|
190
|
189
|
177
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,268
|
1,339
|
1,375
|
1,258
|
1,288
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,076,538
|
1,083,713
|
1,086,514
|
1,092,283
|
1,093,688
|
|
I. ShareHolder's equity
|
1,076,538
|
1,083,713
|
1,086,514
|
1,092,283
|
1,093,688
|
|
1. Owner's investment capital
|
1,013,501
|
1,013,501
|
1,013,501
|
1,013,501
|
1,013,501
|
|
2. Share capital surplus
|
-469
|
-469
|
-469
|
-469
|
-469
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-23,808
|
-23,808
|
-23,808
|
-23,808
|
-23,808
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
87,315
|
94,490
|
97,290
|
103,059
|
104,464
|
|
- After tax undistributed profit accumulated to the end of prior period
|
77,651
|
87,315
|
87,315
|
87,315
|
87,315
|
|
- Profit after tax undistributed this period
|
9,664
|
7,175
|
9,976
|
15,744
|
17,150
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,079,949
|
1,086,796
|
1,089,815
|
1,095,902
|
1,096,763
|