Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 316,956 325,027 329,543 336,855 338,965
I. Cash and cash equivalents 4,128 9,641 18,425 29,760 34,405
1. Cash 4,128 9,641 18,425 29,760 34,405
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 312,675 315,233 310,957 307,089 304,560
1. Short-term receivables of customers 18,480 14,593 17,683 14,593 11,135
2. Prepayments to suppliers 220,571 220,708 220,511 220,623 220,623
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 70,000 70,000 70,000 70,000 70,000
6. Other short-term receivables 8,689 11,288 4,119 3,228 4,158
7. Provision for doubtful short-term receivables -5,065 -1,356 -1,356 -1,356 -1,356
IV. Inventories 0 0 0 0 0
1. Inventories 0 0 0 0 0
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 152 152 160 7 0
1. Short-term prepaid expenses 0 0 0 0 0
2. Deductible VAT 0 0 1 0 0
3. Taxes and the State Receivables 152 152 160 7 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 762,994 761,769 760,272 759,047 757,798
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 81,550 81,385 81,219 81,054 80,918
1. Tangible fixed assets 2,724 2,559 2,393 2,228 2,092
- Cost 5,126 5,126 5,126 5,126 5,126
- Accumulated depreciation -2,401 -2,567 -2,733 -2,898 -3,034
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 78,826 78,826 78,826 78,826 78,826
- Cost 78,826 78,826 78,826 78,826 78,826
- Accumulated depreciation 0 0 0 0 0
III. Real Estate Investments 268,455 267,396 266,336 265,277 264,218
- Cost 298,551 298,551 298,551 298,551 298,551
- Accumulated depreciation -30,096 -31,156 -32,215 -33,274 -34,333
IV. Long-term assets in progress 0 0 0 0 0
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 0 0 0
IV. Long-term financial investments 412,988 412,988 412,716 412,716 412,662
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 393,049 393,049 393,049 393,049 393,049
3. Other investments in equity instruments 24,029 24,029 24,029 24,029 24,029
4. Provision for diminution in value of financial long-term investments -4,090 -4,090 -4,362 -4,362 -4,416
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 0 0 0 0 0
1. Long-term prepaid expenses 0 0 0 0 0
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 1,079,949 1,086,796 1,089,815 1,095,902 1,096,763
CAPITAL RESOURCES
A. LIABILITIES 3,411 3,083 3,301 3,619 3,076
I. Current liabilities 3,411 3,083 3,301 3,619 3,076
1. Borrowings and short-term financial leased liabilities 618 387 157 0 0
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 753 766 750 752 754
4. Advances from customers 177 61 108 21 83
5. Taxes and other payables to the State Budget 413 415 721 1,399 774
6. Payables to employees 183 114 190 189 177
7. Short-term accrued expenses 0 0 0 0 0
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 1,268 1,339 1,375 1,258 1,288
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 0 0 0 0 0
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 0 0 0 0 0
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 1,076,538 1,083,713 1,086,514 1,092,283 1,093,688
I. ShareHolder's equity 1,076,538 1,083,713 1,086,514 1,092,283 1,093,688
1. Owner's investment capital 1,013,501 1,013,501 1,013,501 1,013,501 1,013,501
2. Share capital surplus -469 -469 -469 -469 -469
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares -23,808 -23,808 -23,808 -23,808 -23,808
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 87,315 94,490 97,290 103,059 104,464
- After tax undistributed profit accumulated to the end of prior period 77,651 87,315 87,315 87,315 87,315
- Profit after tax undistributed this period 9,664 7,175 9,976 15,744 17,150
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 1,079,949 1,086,796 1,089,815 1,095,902 1,096,763