Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 76,650 15,931 34,232 8,781 10,400
2. Deductions of revenue
3. Net revenues (1)-(2) 76,650 15,931 34,232 8,781 10,400
4. Cost of goods sold 72,233 15,247 33,106 8,146 9,492
5. Gross profit (3)-(4) 4,418 684 1,126 635 908
6. Revenue of financial operations 478 63 1,261 1,717 100
7. Financial expense 482 341 694 553 393
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,814 2,910 3,809 1,795 4,012
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,600 -2,504 -2,117 3 -3,396
12. Other income 554 0 3,512 0 0
13. Other expenses 2 3 4,642 581 67
14. Other profit (12)-(13) 552 -3 -1,130 -581 -67
15. Total accounting profit before tax (11)+(14) 2,151 -2,507 -3,247 -577 -3,463
16. Costs of current corporate income tax 72 18 47 11
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 72 18 47 11
19. Profit after corporate income tax (15)-(18) 2,079 -2,525 -3,295 -577 -3,474
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,079 -2,525 -3,295 -577 -3,474
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)