Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 10,400 2,985 12,860 7,267 33,843
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,400 2,985 12,860 7,267 33,843
4. Cost of goods sold 9,492 1,084 10,517 6,560 34,572
5. Gross profit (3)-(4) 908 1,901 2,343 708 -729
6. Revenue of financial operations 100 2 370 2,098 45
7. Financial expense 393 74 275 173 402
-In which: Loan interest expenses 434
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0
10. Enterprise administration expenses 4,012 1,819 2,416 2,657 1,925
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,396 10 22 -25 -3,011
12. Other income 0 0 0 452 145
13. Other expenses 67 0 1 138
14. Other profit (12)-(13) -67 0 0 451 7
15. Total accounting profit before tax (11)+(14) -3,463 10 22 426 -3,004
16. Costs of current corporate income tax 11 6 245
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 11 6 245
19. Profit after corporate income tax (15)-(18) -3,474 10 16 426 -3,249
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -3,474 10 16 426 -3,249
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)