Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 8,781 10,400 2,985 12,860 7,267
2. Deductions of revenue
3. Net revenues (1)-(2) 8,781 10,400 2,985 12,860 7,267
4. Cost of goods sold 8,146 9,492 1,084 10,517 6,560
5. Gross profit (3)-(4) 635 908 1,901 2,343 708
6. Revenue of financial operations 1,717 100 2 370 2,098
7. Financial expense 553 393 74 275 173
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,795 4,012 1,819 2,416 2,657
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3 -3,396 10 22 -25
12. Other income 0 0 0 0 452
13. Other expenses 581 67 0 1
14. Other profit (12)-(13) -581 -67 0 0 451
15. Total accounting profit before tax (11)+(14) -577 -3,463 10 22 426
16. Costs of current corporate income tax 11 6
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 11 6
19. Profit after corporate income tax (15)-(18) -577 -3,474 10 16 426
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -577 -3,474 10 16 426
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)