Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,985 12,860 7,267 33,843 12,281
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,985 12,860 7,267 33,843 12,281
4. Cost of goods sold 1,084 10,517 6,560 34,572 10,298
5. Gross profit (3)-(4) 1,901 2,343 708 -729 1,983
6. Revenue of financial operations 2 370 2,098 45 43
7. Financial expense 74 275 173 402 224
-In which: Loan interest expenses 434
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0
10. Enterprise administration expenses 1,819 2,416 2,657 1,925 1,771
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10 22 -25 -3,011 30
12. Other income 0 0 452 145 2
13. Other expenses 0 1 138 0
14. Other profit (12)-(13) 0 0 451 7 2
15. Total accounting profit before tax (11)+(14) 10 22 426 -3,004 32
16. Costs of current corporate income tax 6 245 0
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6 245 0
19. Profit after corporate income tax (15)-(18) 10 16 426 -3,249 32
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 10 16 426 -3,249 32
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)