Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 180,245 504,941 470,005 261,415 210,219
2. Deductions of revenue 147 249 328 0
3. Net revenues (1)-(2) 180,245 504,794 469,756 261,087 210,219
4. Cost of goods sold 167,479 478,994 440,071 247,219 196,678
5. Gross profit (3)-(4) 12,766 25,800 29,685 13,868 13,541
6. Revenue of financial operations 862 1,082 806 2,323 496
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 10,391 48,165 39,157 18,323 17,126
10. Enterprise administration expenses 2,753 7,306 5,017 8,075 3,875
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 483 -28,589 -13,683 -10,207 -6,965
12. Other income 4 32,359 22,760 13,780 7,446
13. Other expenses 7 5 3
14. Other profit (12)-(13) -3 32,359 22,754 13,780 7,444
15. Total accounting profit before tax (11)+(14) 480 3,769 9,072 3,573 479
16. Costs of current corporate income tax 96 412 2,147 715 96
17. Costs of deferred corporate income tax 344 0 215 0
18. Costs of corporate income tax (16)+(17) 96 755 2,147 930 96
19. Profit after corporate income tax (15)-(18) 384 3,014 6,925 2,643 383
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 384 3,014 6,925 2,643 383
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0