Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 275,643 180,245 504,941 470,005 261,415
2. Deductions of revenue 170 147 249 328
3. Net revenues (1)-(2) 275,472 180,245 504,794 469,756 261,087
4. Cost of goods sold 256,850 167,479 478,994 440,071 247,219
5. Gross profit (3)-(4) 18,622 12,766 25,800 29,685 13,868
6. Revenue of financial operations 3,619 862 1,082 806 2,323
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,930 10,391 48,165 39,157 18,323
10. Enterprise administration expenses 7,156 2,753 7,306 5,017 8,075
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 155 483 -28,589 -13,683 -10,207
12. Other income 353 4 32,359 22,760 13,780
13. Other expenses 0 7 5
14. Other profit (12)-(13) 353 -3 32,359 22,754 13,780
15. Total accounting profit before tax (11)+(14) 508 480 3,769 9,072 3,573
16. Costs of current corporate income tax -1,054 96 412 2,147 715
17. Costs of deferred corporate income tax 553 344 0 215
18. Costs of corporate income tax (16)+(17) -501 96 755 2,147 930
19. Profit after corporate income tax (15)-(18) 1,009 384 3,014 6,925 2,643
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,009 384 3,014 6,925 2,643
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)