ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,076,042
|
977,718
|
1,280,246
|
927,073
|
982,404
|
I. Cash and cash equivalents
|
74,319
|
55,468
|
69,439
|
72,964
|
68,382
|
1. Cash
|
61,969
|
28,119
|
47,810
|
59,982
|
55,399
|
2. Cash equivalents
|
12,350
|
27,350
|
21,629
|
12,982
|
12,982
|
II. Short-term financial investments
|
19,795
|
11,819
|
15,618
|
2,800
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
19,795
|
11,819
|
15,618
|
2,800
|
0
|
III. Short-term receivables
|
508,903
|
480,743
|
788,223
|
502,005
|
546,571
|
1. Short-term receivables of customers
|
477,618
|
441,579
|
725,435
|
467,702
|
465,583
|
2. Prepayments to suppliers
|
46,281
|
50,200
|
71,714
|
28,413
|
39,943
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
24,186
|
39,895
|
52,970
|
72,127
|
108,547
|
7. Provision for doubtful short-term receivables
|
-39,183
|
-50,931
|
-61,895
|
-66,237
|
-67,503
|
IV. Inventories
|
470,016
|
418,157
|
403,732
|
346,428
|
357,644
|
1. Inventories
|
475,789
|
418,157
|
403,732
|
346,428
|
357,644
|
2. Provision for decline in value of inventories
|
-5,773
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,009
|
11,531
|
3,234
|
2,875
|
9,808
|
1. Short-term prepaid expenses
|
3,009
|
4,099
|
3,059
|
2,693
|
1,811
|
2. Deductible VAT
|
0
|
7,432
|
16
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
159
|
182
|
7,996
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
123,582
|
111,974
|
109,751
|
101,079
|
94,285
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
4,735
|
3,476
|
2,338
|
2,287
|
1,259
|
1. Tangible fixed assets
|
4,675
|
3,454
|
2,338
|
2,287
|
1,259
|
- Cost
|
68,172
|
47,324
|
47,461
|
48,354
|
48,354
|
- Accumulated depreciation
|
-63,497
|
-43,870
|
-45,124
|
-46,067
|
-47,095
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
60
|
22
|
0
|
0
|
0
|
- Cost
|
189
|
189
|
189
|
189
|
189
|
- Accumulated depreciation
|
-129
|
-167
|
-189
|
-189
|
-189
|
III. Real Estate Investments
|
80,267
|
75,677
|
70,244
|
66,431
|
63,865
|
- Cost
|
120,198
|
120,866
|
120,866
|
120,866
|
120,959
|
- Accumulated depreciation
|
-39,931
|
-45,189
|
-50,621
|
-54,434
|
-57,094
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
28,775
|
28,775
|
28,775
|
28,775
|
28,775
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
30,800
|
30,800
|
30,800
|
30,800
|
30,800
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-2,025
|
-2,025
|
-2,025
|
-2,025
|
-2,025
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,804
|
4,046
|
8,394
|
3,586
|
387
|
1. Long-term prepaid expenses
|
9,789
|
4,009
|
8,394
|
3,586
|
387
|
2. Deferred income tax assets
|
15
|
37
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,199,623
|
1,089,692
|
1,389,998
|
1,028,152
|
1,076,690
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,001,238
|
889,517
|
1,182,828
|
822,798
|
866,876
|
I. Current liabilities
|
992,779
|
881,193
|
1,182,828
|
822,798
|
866,876
|
1. Borrowings and short-term financial leased liabilities
|
110,721
|
40,262
|
127,185
|
113,189
|
69,960
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
533,301
|
468,896
|
530,140
|
479,846
|
467,065
|
4. Advances from customers
|
164,876
|
165,671
|
238,548
|
43,448
|
154,750
|
5. Taxes and other payables to the State Budget
|
2,323
|
429
|
2,052
|
3,050
|
3,470
|
6. Payables to employees
|
12,551
|
9,440
|
11,659
|
7,654
|
6,327
|
7. Short-term accrued expenses
|
8,572
|
8,574
|
37,163
|
22,041
|
18,656
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
87,437
|
120,622
|
143,014
|
85,206
|
85,357
|
11. Other short-term payables
|
64,542
|
63,133
|
76,769
|
52,612
|
53,120
|
12. Provision for short term payables
|
5,852
|
816
|
12,617
|
11,467
|
5,314
|
13. Bonus and welfare fund
|
2,604
|
3,350
|
3,680
|
4,285
|
2,856
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,460
|
8,324
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
8,460
|
8,324
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
198,385
|
200,174
|
207,170
|
205,354
|
209,814
|
I. ShareHolder's equity
|
198,385
|
200,174
|
207,170
|
205,354
|
209,814
|
1. Owner's investment capital
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
2. Share capital surplus
|
36,752
|
36,752
|
36,752
|
36,752
|
36,752
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
53,625
|
54,885
|
56,132
|
57,849
|
58,738
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
28,008
|
28,538
|
34,286
|
30,753
|
34,324
|
- After tax undistributed profit accumulated to the end of prior period
|
16,323
|
16,059
|
17,122
|
21,859
|
24,892
|
- Profit after tax undistributed this period
|
11,686
|
12,479
|
17,164
|
8,895
|
9,432
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,199,623
|
1,089,692
|
1,389,998
|
1,028,152
|
1,076,690
|