Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 869,331 665,126 1,455,917 600,449 284,446
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 869,331 665,126 1,455,917 600,449 284,446
4. Cost of goods sold 836,904 627,154 1,399,760 555,348 250,386
5. Gross profit (3)-(4) 32,428 37,972 56,157 45,101 34,060
6. Revenue of financial operations 517 599 717 1,431 844
7. Financial expense 9,503 2,002 3,272 9,908 5,911
-In which: Loan interest expenses 9,503 2,001 3,272 9,908 5,911
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,383 212 0
10. Enterprise administration expenses 12,848 30,833 32,484 25,971 18,614
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,211 5,735 20,906 10,653 10,379
12. Other income 7,967 13,265 1,135 548 2,533
13. Other expenses 857 3,263 443 41 256
14. Other profit (12)-(13) 7,109 10,002 692 507 2,277
15. Total accounting profit before tax (11)+(14) 16,320 15,737 21,598 11,160 12,656
16. Costs of current corporate income tax 3,459 3,258 4,371 2,265 3,224
17. Costs of deferred corporate income tax 264 63 0
18. Costs of corporate income tax (16)+(17) 3,723 3,258 4,433 2,265 3,224
19. Profit after corporate income tax (15)-(18) 12,597 12,479 17,164 8,895 9,432
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,597 12,479 17,164 8,895 9,432
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)