Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 665,126 1,455,917 600,449 284,446 582,855
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 665,126 1,455,917 600,449 284,446 582,855
4. Cost of goods sold 627,154 1,399,760 555,348 250,386 520,231
5. Gross profit (3)-(4) 37,972 56,157 45,101 34,060 62,624
6. Revenue of financial operations 599 717 1,431 844 4,828
7. Financial expense 2,002 3,272 9,908 5,911 7,394
-In which: Loan interest expenses 2,001 3,272 9,908 5,911 2,763
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 212 0 963
10. Enterprise administration expenses 30,833 32,484 25,971 18,614 43,420
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,735 20,906 10,653 10,379 15,674
12. Other income 13,265 1,135 548 2,533 2,343
13. Other expenses 3,263 443 41 256 1,381
14. Other profit (12)-(13) 10,002 692 507 2,277 962
15. Total accounting profit before tax (11)+(14) 15,737 21,598 11,160 12,656 16,637
16. Costs of current corporate income tax 3,258 4,371 2,265 3,224 3,478
17. Costs of deferred corporate income tax 63 0 0
18. Costs of corporate income tax (16)+(17) 3,258 4,433 2,265 3,224 3,478
19. Profit after corporate income tax (15)-(18) 12,479 17,164 8,895 9,432 13,159
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,479 17,164 8,895 9,432 13,159
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)