|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
505,492
|
515,517
|
503,597
|
523,367
|
514,207
|
|
I. Cash and cash equivalents
|
6,107
|
1,807
|
1,925
|
4,086
|
2,817
|
|
1. Cash
|
6,107
|
1,807
|
1,925
|
4,086
|
2,817
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
427,358
|
444,558
|
432,902
|
468,155
|
473,530
|
|
1. Trading securities
|
75,265
|
78,008
|
67,554
|
86,895
|
81,811
|
|
2. Provision for diminution in value of trading securities
|
-7,631
|
-7,824
|
-8,401
|
-14,658
|
-18,248
|
|
3. Investments holding until maturity
|
359,723
|
374,373
|
373,750
|
395,919
|
409,966
|
|
III. Short-term receivables
|
69,635
|
68,227
|
67,716
|
50,373
|
37,200
|
|
1. Short-term receivables of customers
|
64,519
|
61,200
|
58,805
|
48,034
|
36,972
|
|
2. Prepayments to suppliers
|
46
|
0
|
0
|
0
|
45
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
5,069
|
7,028
|
8,910
|
2,338
|
184
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
2,142
|
210
|
275
|
351
|
421
|
|
1. Inventories
|
2,142
|
210
|
275
|
351
|
421
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
250
|
715
|
780
|
402
|
240
|
|
1. Short-term prepaid expenses
|
250
|
715
|
453
|
249
|
240
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
327
|
153
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
220,482
|
88,681
|
86,440
|
85,318
|
83,046
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,769
|
1,603
|
1,489
|
2,376
|
2,176
|
|
1. Tangible fixed assets
|
1,768
|
1,603
|
1,489
|
2,376
|
2,176
|
|
- Cost
|
8,560
|
8,512
|
8,553
|
8,705
|
8,705
|
|
- Accumulated depreciation
|
-6,792
|
-6,908
|
-7,065
|
-6,330
|
-6,529
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1
|
0
|
0
|
0
|
0
|
|
- Cost
|
43
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
-42
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
50,427
|
49,129
|
47,832
|
46,534
|
45,240
|
|
- Cost
|
155,757
|
155,757
|
155,757
|
155,757
|
155,757
|
|
- Accumulated depreciation
|
-105,330
|
-106,628
|
-107,926
|
-109,223
|
-110,517
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
158,730
|
28,226
|
28,226
|
28,226
|
28,226
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
158,730
|
29,430
|
29,430
|
29,430
|
29,430
|
|
3. Other investments in equity instruments
|
0
|
-1,204
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-1,204
|
-1,204
|
-1,204
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
9,557
|
9,722
|
8,893
|
8,182
|
7,404
|
|
1. Long-term prepaid expenses
|
9,406
|
9,722
|
8,893
|
8,182
|
7,404
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
150
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
725,975
|
604,198
|
590,037
|
608,685
|
597,254
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
22,402
|
37,923
|
12,582
|
46,653
|
26,712
|
|
I. Current liabilities
|
19,960
|
35,281
|
10,083
|
44,216
|
24,176
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
2,058
|
1,776
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
889
|
968
|
910
|
1,344
|
886
|
|
4. Advances from customers
|
2,116
|
0
|
0
|
0
|
614
|
|
5. Taxes and other payables to the State Budget
|
7,985
|
4,266
|
3,124
|
2,926
|
5,758
|
|
6. Payables to employees
|
1,669
|
2,582
|
1,078
|
1,019
|
1,230
|
|
7. Short-term accrued expenses
|
585
|
195
|
0
|
1,786
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
4
|
6,567
|
7,172
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
139
|
75
|
313
|
|
11. Other short-term payables
|
1,744
|
21,992
|
997
|
24,521
|
2,523
|
|
12. Provision for short term payables
|
129
|
491
|
491
|
0
|
0
|
|
13. Bonus and welfare fund
|
4,843
|
4,787
|
3,341
|
3,920
|
3,904
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,442
|
2,643
|
2,500
|
2,437
|
2,536
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,442
|
2,643
|
2,500
|
2,437
|
2,536
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
703,573
|
566,275
|
577,454
|
562,032
|
570,542
|
|
I. ShareHolder's equity
|
703,573
|
566,275
|
577,454
|
562,032
|
570,542
|
|
1. Owner's investment capital
|
206,857
|
206,857
|
206,857
|
206,857
|
206,857
|
|
2. Share capital surplus
|
46
|
46
|
46
|
46
|
46
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
58,692
|
58,692
|
58,692
|
60,693
|
60,693
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
10,236
|
10,236
|
10,236
|
10,236
|
10,236
|
|
11. After tax undistributed profit
|
427,743
|
290,445
|
301,624
|
284,201
|
292,711
|
|
- After tax undistributed profit accumulated to the end of prior period
|
396,107
|
271,350
|
290,688
|
266,801
|
266,801
|
|
- Profit after tax undistributed this period
|
31,636
|
19,094
|
10,935
|
17,400
|
25,910
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
725,975
|
604,198
|
590,037
|
608,685
|
597,254
|