|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
512,611
|
505,728
|
482,730
|
505,492
|
515,517
|
|
I. Cash and cash equivalents
|
2,470
|
2,023
|
3,154
|
6,107
|
1,807
|
|
1. Cash
|
890
|
2,023
|
3,154
|
6,107
|
1,807
|
|
2. Cash equivalents
|
1,580
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
431,353
|
419,276
|
399,302
|
427,358
|
444,558
|
|
1. Trading securities
|
96,012
|
111,638
|
106,472
|
75,265
|
78,008
|
|
2. Provision for diminution in value of trading securities
|
-9,915
|
-10,921
|
-14,619
|
-7,631
|
-7,824
|
|
3. Investments holding until maturity
|
345,256
|
318,559
|
307,449
|
359,723
|
374,373
|
|
III. Short-term receivables
|
76,592
|
81,710
|
78,906
|
69,635
|
68,227
|
|
1. Short-term receivables of customers
|
68,882
|
73,182
|
73,298
|
64,519
|
61,200
|
|
2. Prepayments to suppliers
|
0
|
88
|
12
|
46
|
0
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
7,710
|
8,440
|
5,596
|
5,069
|
7,028
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
1,905
|
2,439
|
1,224
|
2,142
|
210
|
|
1. Inventories
|
1,905
|
2,439
|
1,224
|
2,142
|
210
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
291
|
280
|
144
|
250
|
715
|
|
1. Short-term prepaid expenses
|
291
|
280
|
144
|
250
|
715
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
223,007
|
217,992
|
218,616
|
220,482
|
88,681
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
2,274
|
2,103
|
1,935
|
1,769
|
1,603
|
|
1. Tangible fixed assets
|
2,273
|
2,102
|
1,934
|
1,768
|
1,603
|
|
- Cost
|
8,560
|
8,560
|
8,560
|
8,560
|
8,512
|
|
- Accumulated depreciation
|
-6,287
|
-6,457
|
-6,626
|
-6,792
|
-6,908
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1
|
1
|
1
|
1
|
0
|
|
- Cost
|
43
|
43
|
43
|
43
|
0
|
|
- Accumulated depreciation
|
-42
|
-42
|
-42
|
-42
|
0
|
|
III. Real Estate Investments
|
54,319
|
53,022
|
51,724
|
50,427
|
49,129
|
|
- Cost
|
155,757
|
155,757
|
155,757
|
155,757
|
155,757
|
|
- Accumulated depreciation
|
-101,438
|
-102,735
|
-104,033
|
-105,330
|
-106,628
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
158,901
|
155,306
|
155,271
|
158,730
|
28,226
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
158,901
|
155,306
|
155,271
|
158,730
|
29,430
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
-1,204
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
7,513
|
7,561
|
9,685
|
9,557
|
9,722
|
|
1. Long-term prepaid expenses
|
7,513
|
7,561
|
9,535
|
9,406
|
9,722
|
|
2. Deferred income tax assets
|
0
|
0
|
150
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
150
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
735,618
|
723,720
|
701,346
|
725,975
|
604,198
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
39,568
|
22,371
|
17,812
|
22,402
|
37,923
|
|
I. Current liabilities
|
36,735
|
19,539
|
15,354
|
19,960
|
35,281
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
2,833
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
714
|
643
|
1,037
|
889
|
968
|
|
4. Advances from customers
|
168
|
198
|
2,054
|
2,116
|
0
|
|
5. Taxes and other payables to the State Budget
|
3,899
|
2,335
|
3,892
|
7,985
|
4,266
|
|
6. Payables to employees
|
2,785
|
1,435
|
1,420
|
1,669
|
2,582
|
|
7. Short-term accrued expenses
|
1,002
|
58
|
58
|
585
|
195
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
2,182
|
2,182
|
0
|
0
|
0
|
|
11. Other short-term payables
|
19,010
|
3,456
|
1,519
|
1,744
|
21,992
|
|
12. Provision for short term payables
|
626
|
1,010
|
511
|
129
|
491
|
|
13. Bonus and welfare fund
|
6,349
|
5,389
|
4,863
|
4,843
|
4,787
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,833
|
2,832
|
2,458
|
2,442
|
2,643
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,537
|
2,536
|
2,458
|
2,442
|
2,643
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
296
|
296
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
696,049
|
701,349
|
683,534
|
703,573
|
566,275
|
|
I. ShareHolder's equity
|
696,049
|
701,349
|
683,534
|
703,573
|
566,275
|
|
1. Owner's investment capital
|
206,857
|
206,857
|
206,857
|
206,857
|
206,857
|
|
2. Share capital surplus
|
46
|
46
|
46
|
46
|
46
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
56,779
|
56,779
|
58,692
|
58,692
|
58,692
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
10,236
|
10,236
|
10,236
|
10,236
|
10,236
|
|
11. After tax undistributed profit
|
422,132
|
427,431
|
407,704
|
427,743
|
290,445
|
|
- After tax undistributed profit accumulated to the end of prior period
|
406,465
|
420,493
|
394,395
|
396,107
|
271,350
|
|
- Profit after tax undistributed this period
|
15,667
|
6,938
|
13,309
|
31,636
|
19,094
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
735,618
|
723,720
|
701,346
|
725,975
|
604,198
|