Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 21,920 14,532 14,976 20,472 23,222
2. Deductions of revenue 1 2
3. Net revenues (1)-(2) 21,920 14,532 14,976 20,471 23,220
4. Cost of goods sold 16,293 9,518 12,516 15,317 15,052
5. Gross profit (3)-(4) 5,627 5,015 2,459 5,155 8,168
6. Revenue of financial operations 6,854 5,407 7,097 10,087 9,869
7. Financial expense 4,370 1,193 4,331 -6,561 2,971
-In which: Loan interest expenses 0 2 0
8. Profit or loss from joint ventures, associated companies -1,494 -53 1,678 1,747 0
9. Cost of sales 107 61 128 718 1,086
10. Enterprise administration expenses 1,726 1,636 1,467 2,016 2,036
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,782 7,479 5,307 20,816 11,945
12. Other income 2,034 1,219 1,814 1,663 1,676
13. Other expenses 104 1 9 0 1
14. Other profit (12)-(13) 1,930 1,218 1,804 1,663 1,675
15. Total accounting profit before tax (11)+(14) 6,712 8,697 7,112 22,479 13,620
16. Costs of current corporate income tax 1,553 1,759 741 4,152 2,103
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,554 1,759 741 4,152 2,103
19. Profit after corporate income tax (15)-(18) 5,158 6,938 6,371 18,327 11,517
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,158 6,938 6,371 18,327 11,517
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)