Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 16,125 18,790 17,096 20,693 21,920
2. Deductions of revenue 0
3. Net revenues (1)-(2) 16,125 18,790 17,096 20,693 21,920
4. Cost of goods sold 12,937 13,056 11,866 17,411 16,293
5. Gross profit (3)-(4) 3,188 5,734 5,230 3,282 5,627
6. Revenue of financial operations 9,740 8,277 9,263 8,848 6,854
7. Financial expense 4 -3,182 97 1,036 4,370
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 245 138 -203 -347 -1,494
9. Cost of sales 146 61 79 79 107
10. Enterprise administration expenses 1,706 1,509 1,741 1,422 1,726
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,317 15,762 12,373 9,245 4,782
12. Other income 1,094 715 865 2,102 2,034
13. Other expenses 3 1,146 104
14. Other profit (12)-(13) 1,092 715 865 956 1,930
15. Total accounting profit before tax (11)+(14) 12,409 16,477 13,238 10,202 6,712
16. Costs of current corporate income tax 1,906 3,277 2,589 2,855 1,553
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,906 3,277 2,589 2,855 1,554
19. Profit after corporate income tax (15)-(18) 10,503 13,200 10,648 7,347 5,158
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,503 13,200 10,648 7,347 5,158
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)