Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 18,790 17,096 20,693 21,920 14,532
2. Deductions of revenue
3. Net revenues (1)-(2) 18,790 17,096 20,693 21,920 14,532
4. Cost of goods sold 13,056 11,866 17,411 16,293 9,518
5. Gross profit (3)-(4) 5,734 5,230 3,282 5,627 5,015
6. Revenue of financial operations 8,277 9,263 8,848 6,854 5,407
7. Financial expense -3,182 97 1,036 4,370 1,193
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 138 -203 -347 -1,494 -53
9. Cost of sales 61 79 79 107 61
10. Enterprise administration expenses 1,509 1,741 1,422 1,726 1,636
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,762 12,373 9,245 4,782 7,479
12. Other income 715 865 2,102 2,034 1,219
13. Other expenses 1,146 104 1
14. Other profit (12)-(13) 715 865 956 1,930 1,218
15. Total accounting profit before tax (11)+(14) 16,477 13,238 10,202 6,712 8,697
16. Costs of current corporate income tax 3,277 2,589 2,855 1,553 1,759
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 3,277 2,589 2,855 1,554 1,759
19. Profit after corporate income tax (15)-(18) 13,200 10,648 7,347 5,158 6,938
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 13,200 10,648 7,347 5,158 6,938
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)