Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 17,096 20,693 21,920 14,532 14,976
2. Deductions of revenue
3. Net revenues (1)-(2) 17,096 20,693 21,920 14,532 14,976
4. Cost of goods sold 11,866 17,411 16,293 9,518 12,516
5. Gross profit (3)-(4) 5,230 3,282 5,627 5,015 2,459
6. Revenue of financial operations 9,263 8,848 6,854 5,407 7,097
7. Financial expense 97 1,036 4,370 1,193 4,331
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies -203 -347 -1,494 -53 1,678
9. Cost of sales 79 79 107 61 128
10. Enterprise administration expenses 1,741 1,422 1,726 1,636 1,467
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,373 9,245 4,782 7,479 5,307
12. Other income 865 2,102 2,034 1,219 1,814
13. Other expenses 1,146 104 1 9
14. Other profit (12)-(13) 865 956 1,930 1,218 1,804
15. Total accounting profit before tax (11)+(14) 13,238 10,202 6,712 8,697 7,112
16. Costs of current corporate income tax 2,589 2,855 1,553 1,759 741
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,589 2,855 1,554 1,759 741
19. Profit after corporate income tax (15)-(18) 10,648 7,347 5,158 6,938 6,371
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 10,648 7,347 5,158 6,938 6,371
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)