ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
338,850
|
435,194
|
524,723
|
575,516
|
608,868
|
I. Cash and cash equivalents
|
9,850
|
37,143
|
35,552
|
58,238
|
93,801
|
1. Cash
|
9,850
|
17,143
|
29,122
|
46,788
|
49,532
|
2. Cash equivalents
|
0
|
20,000
|
6,430
|
11,450
|
44,269
|
II. Short-term financial investments
|
6,000
|
19,094
|
68,181
|
58,828
|
58,295
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
6,000
|
19,094
|
68,181
|
58,828
|
58,295
|
III. Short-term receivables
|
177,153
|
188,968
|
113,397
|
164,042
|
174,209
|
1. Short-term receivables of customers
|
181,786
|
184,151
|
113,503
|
138,244
|
137,369
|
2. Prepayments to suppliers
|
131
|
11,642
|
4,442
|
24,652
|
34,680
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
100
|
124
|
1,186
|
1,146
|
2,160
|
7. Provision for doubtful short-term receivables
|
-4,864
|
-6,949
|
-5,734
|
0
|
0
|
IV. Inventories
|
143,957
|
189,901
|
290,842
|
284,504
|
278,201
|
1. Inventories
|
143,957
|
189,901
|
290,842
|
284,504
|
278,201
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,890
|
88
|
16,751
|
9,903
|
4,362
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
103
|
0
|
2. Deductible VAT
|
1,890
|
88
|
16,751
|
9,800
|
4,362
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
124,090
|
119,223
|
230,892
|
202,951
|
203,147
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
73,669
|
68,820
|
64,490
|
194,495
|
195,729
|
1. Tangible fixed assets
|
61,851
|
57,002
|
52,672
|
182,677
|
168,401
|
- Cost
|
78,940
|
78,940
|
78,666
|
218,580
|
218,580
|
- Accumulated depreciation
|
-17,089
|
-21,939
|
-25,994
|
-35,902
|
-50,179
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
11,818
|
11,818
|
11,818
|
11,818
|
27,328
|
- Cost
|
11,818
|
11,818
|
11,818
|
11,818
|
27,328
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
127
|
141,307
|
1,138
|
1,138
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
127
|
141,307
|
1,138
|
1,138
|
IV. Long-term financial investments
|
45,000
|
45,000
|
20,000
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
45,000
|
45,000
|
20,000
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,420
|
5,276
|
5,095
|
7,318
|
6,280
|
1. Long-term prepaid expenses
|
5,420
|
5,276
|
5,095
|
7,318
|
6,280
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
462,939
|
554,417
|
755,616
|
778,467
|
812,015
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
121,857
|
179,055
|
340,056
|
326,812
|
330,162
|
I. Current liabilities
|
107,517
|
166,265
|
336,346
|
326,812
|
330,162
|
1. Borrowings and short-term financial leased liabilities
|
53,923
|
109,920
|
171,092
|
164,245
|
149,768
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
39,868
|
33,691
|
144,895
|
135,440
|
152,444
|
4. Advances from customers
|
357
|
5,604
|
435
|
967
|
1,051
|
5. Taxes and other payables to the State Budget
|
4,275
|
10,439
|
16,504
|
22,019
|
22,167
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
5,837
|
3,396
|
184
|
96
|
675
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
259
|
218
|
239
|
1,327
|
1,338
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,997
|
2,997
|
2,997
|
2,718
|
2,718
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
14,340
|
12,790
|
3,710
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
14,340
|
12,790
|
3,710
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
341,082
|
375,362
|
415,559
|
451,654
|
481,854
|
I. ShareHolder's equity
|
341,082
|
375,362
|
415,559
|
451,654
|
481,854
|
1. Owner's investment capital
|
270,000
|
270,000
|
315,898
|
369,588
|
369,588
|
2. Share capital surplus
|
-1
|
-1
|
-1
|
-1
|
-1
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,983
|
3,983
|
3,983
|
3,983
|
3,983
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
67,101
|
101,380
|
95,680
|
78,084
|
108,284
|
- After tax undistributed profit accumulated to the end of prior period
|
65,675
|
54,242
|
55,482
|
26,221
|
78,084
|
- Profit after tax undistributed this period
|
1,426
|
47,138
|
40,197
|
51,863
|
30,199
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
462,939
|
554,417
|
755,616
|
778,467
|
812,015
|