|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
624,882
|
590,874
|
616,384
|
681,558
|
665,761
|
|
I. Cash and cash equivalents
|
17,342
|
27,276
|
29,340
|
7,810
|
26,979
|
|
1. Cash
|
11,478
|
27,276
|
29,340
|
7,810
|
21,079
|
|
2. Cash equivalents
|
5,864
|
0
|
0
|
0
|
5,900
|
|
II. Short-term financial investments
|
43,245
|
3,579
|
16,625
|
9,625
|
50,275
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
43,245
|
3,579
|
16,625
|
9,625
|
50,275
|
|
III. Short-term receivables
|
237,907
|
233,388
|
296,440
|
373,659
|
295,428
|
|
1. Short-term receivables of customers
|
151,964
|
184,683
|
182,400
|
196,024
|
138,474
|
|
2. Prepayments to suppliers
|
84,246
|
48,668
|
113,980
|
177,557
|
156,859
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,698
|
37
|
60
|
0
|
94
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
78
|
0
|
|
IV. Inventories
|
320,050
|
324,408
|
272,867
|
288,930
|
292,428
|
|
1. Inventories
|
320,050
|
324,408
|
272,867
|
288,930
|
292,428
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
6,337
|
2,223
|
1,112
|
1,535
|
651
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
6,337
|
2,223
|
1,112
|
0
|
651
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
1,535
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
196,778
|
193,132
|
194,611
|
192,688
|
189,131
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
188,591
|
185,021
|
181,452
|
177,883
|
174,314
|
|
1. Tangible fixed assets
|
161,263
|
157,693
|
154,124
|
150,555
|
146,986
|
|
- Cost
|
218,580
|
218,580
|
218,580
|
218,580
|
218,580
|
|
- Accumulated depreciation
|
-57,317
|
-60,886
|
-64,456
|
-68,025
|
-71,594
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
27,328
|
27,328
|
27,328
|
27,328
|
27,328
|
|
- Cost
|
27,328
|
27,328
|
27,328
|
27,328
|
27,328
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
1,138
|
1,138
|
6,431
|
8,249
|
8,249
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
1,138
|
1,138
|
6,431
|
8,249
|
8,249
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
7,050
|
6,973
|
6,728
|
6,556
|
6,568
|
|
1. Long-term prepaid expenses
|
7,050
|
6,973
|
6,728
|
6,556
|
6,568
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
821,660
|
784,007
|
810,995
|
874,247
|
854,892
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
325,952
|
284,797
|
305,492
|
365,003
|
340,238
|
|
I. Current liabilities
|
325,952
|
284,797
|
305,492
|
365,003
|
340,238
|
|
1. Borrowings and short-term financial leased liabilities
|
142,122
|
101,276
|
106,214
|
0
|
171,868
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
156,585
|
141,705
|
166,594
|
164,726
|
135,709
|
|
4. Advances from customers
|
1,174
|
16,656
|
6,079
|
6,837
|
7,070
|
|
5. Taxes and other payables to the State Budget
|
22,231
|
21,306
|
22,780
|
0
|
21,587
|
|
6. Payables to employees
|
0
|
0
|
0
|
162
|
0
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
162
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
1,116
|
0
|
|
11. Other short-term payables
|
1,123
|
1,137
|
1,107
|
189,445
|
1,124
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
2,718
|
0
|
|
13. Bonus and welfare fund
|
2,718
|
2,718
|
2,718
|
0
|
2,718
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
495,708
|
499,209
|
505,503
|
509,243
|
514,653
|
|
I. ShareHolder's equity
|
495,708
|
499,209
|
505,503
|
509,243
|
514,653
|
|
1. Owner's investment capital
|
369,588
|
369,588
|
369,588
|
369,588
|
461,978
|
|
2. Share capital surplus
|
-1
|
-1
|
-1
|
-1
|
-1
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
3,983
|
3,983
|
3,983
|
3,983
|
3,983
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
122,138
|
125,640
|
131,934
|
135,674
|
48,693
|
|
- After tax undistributed profit accumulated to the end of prior period
|
108,284
|
108,284
|
108,284
|
128,319
|
35,929
|
|
- Profit after tax undistributed this period
|
13,854
|
17,356
|
23,650
|
7,355
|
12,764
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
821,660
|
784,007
|
810,995
|
874,247
|
854,892
|