Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 225,797 248,566 202,126 176,974 186,222
2. Deductions of revenue
3. Net revenues (1)-(2) 225,797 248,566 202,126 176,974 186,222
4. Cost of goods sold 212,122 237,640 191,689 164,021 174,837
5. Gross profit (3)-(4) 13,676 10,926 10,437 12,954 11,384
6. Revenue of financial operations 734 2,066 -558 95 -159
7. Financial expense 2,328 2,296 2,267 2,155 1,628
-In which: Loan interest expenses 2,328 2,296 2,267 2,155 128
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 160 34 113 247 264
10. Enterprise administration expenses 1,051 916 1,018 605 1,983
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,870 9,746 6,480 10,042 7,351
12. Other income 0
13. Other expenses -501 3
14. Other profit (12)-(13) 0 501 -3
15. Total accounting profit before tax (11)+(14) 10,870 10,248 6,480 10,042 7,348
16. Costs of current corporate income tax 2,453 1,949 1,323 2,008 1,470
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,453 1,949 1,323 2,008 1,470
19. Profit after corporate income tax (15)-(18) 8,417 8,298 5,158 8,033 5,878
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,417 8,298 5,158 8,033 5,878
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)