Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 202,126 176,974 186,222 198,657 228,363
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 202,126 176,974 186,222 198,657 228,363
4. Cost of goods sold 191,689 164,021 174,837 191,150 217,067
5. Gross profit (3)-(4) 10,437 12,954 11,384 7,507 11,295
6. Revenue of financial operations -558 95 -159 113 65
7. Financial expense 2,267 2,155 1,628 1,762 1,518
-In which: Loan interest expenses 2,267 2,155 128 1,762 1,518
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 113 247 264 176 613
10. Enterprise administration expenses 1,018 605 1,983 1,309 1,362
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,480 10,042 7,351 4,374 7,868
12. Other income 0 0
13. Other expenses 3 -2 0
14. Other profit (12)-(13) -3 2 0
15. Total accounting profit before tax (11)+(14) 6,480 10,042 7,348 4,376 7,868
16. Costs of current corporate income tax 1,323 2,008 1,470 875 1,574
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,323 2,008 1,470 875 1,574
19. Profit after corporate income tax (15)-(18) 5,158 8,033 5,878 3,501 6,294
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,158 8,033 5,878 3,501 6,294
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)