Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 198,657 228,363 205,929 212,453 128,280
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 198,657 228,363 205,929 212,453 128,280
4. Cost of goods sold 191,150 217,067 196,857 200,335 114,588
5. Gross profit (3)-(4) 7,507 11,295 9,072 12,118 13,692
6. Revenue of financial operations 113 65 3,314 200 27
7. Financial expense 1,762 1,518 2,217 3,922 2,752
-In which: Loan interest expenses 1,762 1,518 123 3,922 2,753
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 176 613 123 171 204
10. Enterprise administration expenses 1,309 1,362 853 1,459 1,883
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,374 7,868 9,193 6,766 8,879
12. Other income 0 0 0 3 0
13. Other expenses -2 0 6
14. Other profit (12)-(13) 2 0 0 -4 0
15. Total accounting profit before tax (11)+(14) 4,376 7,868 9,193 6,762 8,879
16. Costs of current corporate income tax 875 1,574 1,839 1,352 1,776
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 875 1,574 1,839 1,352 1,776
19. Profit after corporate income tax (15)-(18) 3,501 6,294 7,355 5,410 7,104
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,501 6,294 7,355 5,410 7,104
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)