Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 258,370 192,781 225,797 248,566 202,126
2. Deductions of revenue
3. Net revenues (1)-(2) 258,370 192,781 225,797 248,566 202,126
4. Cost of goods sold 230,009 172,584 212,122 237,640 191,689
5. Gross profit (3)-(4) 28,361 20,197 13,676 10,926 10,437
6. Revenue of financial operations 898 755 734 2,066 -558
7. Financial expense 3,015 3,022 2,328 2,296 2,267
-In which: Loan interest expenses 3,015 3,022 2,328 2,296 2,267
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 214 110 160 34 113
10. Enterprise administration expenses -2,466 935 1,051 916 1,018
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,497 16,886 10,870 9,746 6,480
12. Other income 0 0
13. Other expenses 0 -501
14. Other profit (12)-(13) 0 0 501
15. Total accounting profit before tax (11)+(14) 28,497 16,886 10,870 10,248 6,480
16. Costs of current corporate income tax 5,888 2,618 2,453 1,949 1,323
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,888 2,618 2,453 1,949 1,323
19. Profit after corporate income tax (15)-(18) 22,609 14,268 8,417 8,298 5,158
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 22,609 14,268 8,417 8,298 5,158
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)