Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 248,566 202,126 176,974 186,222 198,657
2. Deductions of revenue 0
3. Net revenues (1)-(2) 248,566 202,126 176,974 186,222 198,657
4. Cost of goods sold 237,640 191,689 164,021 174,837 191,150
5. Gross profit (3)-(4) 10,926 10,437 12,954 11,384 7,507
6. Revenue of financial operations 2,066 -558 95 -159 113
7. Financial expense 2,296 2,267 2,155 1,628 1,762
-In which: Loan interest expenses 2,296 2,267 2,155 128 1,762
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 34 113 247 264 176
10. Enterprise administration expenses 916 1,018 605 1,983 1,309
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,746 6,480 10,042 7,351 4,374
12. Other income 0
13. Other expenses -501 3 -2
14. Other profit (12)-(13) 501 -3 2
15. Total accounting profit before tax (11)+(14) 10,248 6,480 10,042 7,348 4,376
16. Costs of current corporate income tax 1,949 1,323 2,008 1,470 875
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,949 1,323 2,008 1,470 875
19. Profit after corporate income tax (15)-(18) 8,298 5,158 8,033 5,878 3,501
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,298 5,158 8,033 5,878 3,501
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)