Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 186,222 198,657 228,363 205,929 212,453
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 186,222 198,657 228,363 205,929 212,453
4. Cost of goods sold 174,837 191,150 217,067 196,857 200,335
5. Gross profit (3)-(4) 11,384 7,507 11,295 9,072 12,118
6. Revenue of financial operations -159 113 65 3,314 200
7. Financial expense 1,628 1,762 1,518 2,217 3,922
-In which: Loan interest expenses 128 1,762 1,518 123 3,922
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 264 176 613 123 171
10. Enterprise administration expenses 1,983 1,309 1,362 853 1,459
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,351 4,374 7,868 9,193 6,766
12. Other income 0 0 0 3
13. Other expenses 3 -2 0 6
14. Other profit (12)-(13) -3 2 0 0 -4
15. Total accounting profit before tax (11)+(14) 7,348 4,376 7,868 9,193 6,762
16. Costs of current corporate income tax 1,470 875 1,574 1,839 1,352
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,470 875 1,574 1,839 1,352
19. Profit after corporate income tax (15)-(18) 5,878 3,501 6,294 7,355 5,410
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,878 3,501 6,294 7,355 5,410
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)