Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 17,369 18,378 20,604 15,029 16,085
2. Deductions of revenue
3. Net revenues (1)-(2) 17,369 18,378 20,604 15,029 16,085
4. Cost of goods sold 9,582 10,153 12,399 7,509 5,336
5. Gross profit (3)-(4) 7,788 8,225 8,205 7,521 10,749
6. Revenue of financial operations 1,005 1,685 1,863 867 585
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 11,131 11,339 14,823 17,531 11,942
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,339 -1,429 -4,755 -9,144 -607
12. Other income 25 4 4 4 0
13. Other expenses 0 0 35 1
14. Other profit (12)-(13) 25 4 4 -31 -1
15. Total accounting profit before tax (11)+(14) -2,313 -1,425 -4,751 -9,175 -609
16. Costs of current corporate income tax 1 2 2 11 1
17. Costs of deferred corporate income tax 2 2 2 2 2
18. Costs of corporate income tax (16)+(17) 3 4 3 13 3
19. Profit after corporate income tax (15)-(18) -2,316 -1,429 -4,754 -9,187 -611
20. Interest after tax of shareholders who not control -2 -1 -1 -1 -1
21. Profit after tax of parent company shareholders (19)-(20) -2,314 -1,427 -4,753 -9,186 -610
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)