Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 15,954 17,369 18,378 20,604 15,029
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15,954 17,369 18,378 20,604 15,029
4. Cost of goods sold 11,313 9,582 10,153 12,399 7,509
5. Gross profit (3)-(4) 4,641 7,788 8,225 8,205 7,521
6. Revenue of financial operations 1,594 1,005 1,685 1,863 867
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 12,374 11,131 11,339 14,823 17,531
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,138 -2,339 -1,429 -4,755 -9,144
12. Other income 36,501 25 4 4 4
13. Other expenses 6,154 0 0 35
14. Other profit (12)-(13) 30,346 25 4 4 -31
15. Total accounting profit before tax (11)+(14) 24,208 -2,313 -1,425 -4,751 -9,175
16. Costs of current corporate income tax 4,251 1 2 2 11
17. Costs of deferred corporate income tax 2 2 2 2 2
18. Costs of corporate income tax (16)+(17) 4,253 3 4 3 13
19. Profit after corporate income tax (15)-(18) 19,955 -2,316 -1,429 -4,754 -9,187
20. Interest after tax of shareholders who not control 0 -2 -1 -1 -1
21. Profit after tax of parent company shareholders (19)-(20) 19,956 -2,314 -1,427 -4,753 -9,186
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)