|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
32,647
|
34,416
|
35,232
|
30,022
|
34,279
|
|
I. Cash and cash equivalents
|
930
|
1,023
|
2,982
|
3,877
|
3,934
|
|
1. Cash
|
930
|
1,023
|
982
|
877
|
934
|
|
2. Cash equivalents
|
0
|
0
|
2,000
|
3,000
|
3,000
|
|
II. Short-term financial investments
|
20,350
|
23,170
|
21,670
|
13,910
|
12,479
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
20,350
|
23,170
|
21,670
|
13,910
|
12,479
|
|
III. Short-term receivables
|
11,156
|
10,137
|
10,474
|
11,949
|
17,702
|
|
1. Short-term receivables of customers
|
10,485
|
9,788
|
9,411
|
12,478
|
18,488
|
|
2. Prepayments to suppliers
|
512
|
295
|
1,388
|
173
|
103
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
718
|
611
|
877
|
721
|
527
|
|
7. Provision for doubtful short-term receivables
|
-560
|
-558
|
-1,203
|
-1,422
|
-1,415
|
|
IV. Inventories
|
147
|
49
|
56
|
81
|
58
|
|
1. Inventories
|
147
|
49
|
56
|
81
|
58
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
65
|
38
|
50
|
205
|
106
|
|
1. Short-term prepaid expenses
|
65
|
38
|
50
|
140
|
106
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
65
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
8,399
|
7,868
|
7,431
|
12,070
|
11,561
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
7,915
|
7,465
|
7,016
|
11,641
|
11,356
|
|
1. Tangible fixed assets
|
7,801
|
7,354
|
6,906
|
11,532
|
11,250
|
|
- Cost
|
34,103
|
34,103
|
34,103
|
39,262
|
39,550
|
|
- Accumulated depreciation
|
-26,302
|
-26,749
|
-27,197
|
-27,730
|
-28,301
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
113
|
112
|
110
|
108
|
107
|
|
- Cost
|
285
|
285
|
285
|
285
|
285
|
|
- Accumulated depreciation
|
-172
|
-174
|
-175
|
-177
|
-179
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
40
|
144
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
40
|
144
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
484
|
402
|
375
|
285
|
205
|
|
1. Long-term prepaid expenses
|
484
|
402
|
375
|
285
|
205
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
41,046
|
42,284
|
42,663
|
42,092
|
45,840
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,101
|
3,051
|
3,635
|
2,771
|
6,369
|
|
I. Current liabilities
|
2,101
|
3,051
|
3,635
|
2,771
|
6,369
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
759
|
892
|
993
|
1,241
|
3,758
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
148
|
336
|
158
|
123
|
304
|
|
6. Payables to employees
|
953
|
1,371
|
2,070
|
878
|
1,923
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
143
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
237
|
448
|
411
|
384
|
384
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
4
|
4
|
3
|
1
|
1
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
38,945
|
39,233
|
39,028
|
39,321
|
39,471
|
|
I. ShareHolder's equity
|
38,945
|
39,233
|
39,028
|
39,321
|
39,471
|
|
1. Owner's investment capital
|
20,164
|
20,164
|
20,164
|
20,164
|
20,164
|
|
2. Share capital surplus
|
11,521
|
11,521
|
11,521
|
11,521
|
11,521
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
8,510
|
8,510
|
8,510
|
8,510
|
8,510
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-1,250
|
-962
|
-1,167
|
-873
|
-724
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,537
|
-1,537
|
-1,537
|
-1,226
|
-1,226
|
|
- Profit after tax undistributed this period
|
287
|
575
|
371
|
353
|
503
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
41,046
|
42,284
|
42,663
|
42,092
|
45,840
|