Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 9,144 7,298 7,933 7,240 8,102
2. Deductions of revenue 239 88 56 7 24
3. Net revenues (1)-(2) 8,905 7,210 7,878 7,232 8,078
4. Cost of goods sold 8,334 6,292 7,005 6,124 6,831
5. Gross profit (3)-(4) 571 918 872 1,108 1,247
6. Revenue of financial operations 223 218 241 276 285
7. Financial expense 1 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 263 89 104 49 17
10. Enterprise administration expenses 1,243 944 826 870 1,416
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -712 103 183 465 100
12. Other income 1,838 49 46 5
13. Other expenses 273 0 100
14. Other profit (12)-(13) 1,565 49 46 -94
15. Total accounting profit before tax (11)+(14) 853 152 229 371 100
16. Costs of current corporate income tax 247 38 55 83 304
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 247 38 55 83 304
19. Profit after corporate income tax (15)-(18) 606 114 174 288 -205
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 606 114 174 288 -205
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)