Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 13,002 5,737 8,854 7,894 9,144
2. Deductions of revenue 561 29 86 158 239
3. Net revenues (1)-(2) 12,441 5,708 8,768 7,736 8,905
4. Cost of goods sold 12,895 5,800 7,606 6,810 8,334
5. Gross profit (3)-(4) -454 -92 1,162 925 571
6. Revenue of financial operations 276 237 195 191 223
7. Financial expense 8 2 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 436 206 264 224 263
10. Enterprise administration expenses 788 744 730 761 1,243
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,410 -808 363 131 -712
12. Other income 2 75 1,838
13. Other expenses 0 98 35 273
14. Other profit (12)-(13) 2 -23 -35 1,565
15. Total accounting profit before tax (11)+(14) -1,409 -808 340 96 853
16. Costs of current corporate income tax 0 0 247
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 247
19. Profit after corporate income tax (15)-(18) -1,409 -808 340 96 606
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,409 -808 340 96 606
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)