Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 7,240 8,102 8,406 10,992 10,023
2. Deductions of revenue 7 24 88 7 8
3. Net revenues (1)-(2) 7,232 8,078 8,373 10,985 10,015
4. Cost of goods sold 6,124 6,831 6,952 9,799 8,744
5. Gross profit (3)-(4) 1,108 1,247 1,421 1,186 1,271
6. Revenue of financial operations 276 285 226 210 308
7. Financial expense 0 20 1 0
-In which: Loan interest expenses 0 1 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 49 17 36 42 15
10. Enterprise administration expenses 870 1,416 1,139 995 1,136
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 465 100 452 358 427
12. Other income 5 0 0
13. Other expenses 100 0 1 15
14. Other profit (12)-(13) -94 0 -1 -15
15. Total accounting profit before tax (11)+(14) 371 100 452 356 412
16. Costs of current corporate income tax 83 304 99 207 155
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 83 304 99 207 155
19. Profit after corporate income tax (15)-(18) 288 -205 353 150 257
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 288 -205 353 150 257
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0