ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
112,427
|
186,931
|
343,540
|
375,298
|
300,458
|
I. Cash and cash equivalents
|
12,940
|
38,043
|
39,165
|
6,212
|
13,971
|
1. Cash
|
2,940
|
36,043
|
13,165
|
4,212
|
11,971
|
2. Cash equivalents
|
10,000
|
2,000
|
26,000
|
2,000
|
2,000
|
II. Short-term financial investments
|
79,000
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
79,000
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
7,443
|
126,369
|
131,929
|
114,264
|
59,010
|
1. Short-term receivables of customers
|
313
|
83,844
|
98,172
|
84,967
|
31,527
|
2. Prepayments to suppliers
|
4,668
|
30,496
|
28,236
|
17,919
|
7,787
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,462
|
12,028
|
5,521
|
11,378
|
19,696
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
10,848
|
21,227
|
165,289
|
246,119
|
225,165
|
1. Inventories
|
10,848
|
21,227
|
165,289
|
246,119
|
225,165
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,196
|
1,292
|
7,157
|
8,704
|
2,312
|
1. Short-term prepaid expenses
|
4
|
9
|
0
|
0
|
2
|
2. Deductible VAT
|
2,039
|
1,152
|
7,097
|
8,633
|
1,133
|
3. Taxes and the State Receivables
|
154
|
131
|
60
|
71
|
1,177
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
11,960
|
11,050
|
4,712
|
3,969
|
14,535
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
11,163
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
11,163
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
6,077
|
5,341
|
4,645
|
3,948
|
3,262
|
1. Tangible fixed assets
|
6,077
|
5,341
|
4,645
|
3,948
|
3,262
|
- Cost
|
14,824
|
14,860
|
14,860
|
14,860
|
14,860
|
- Accumulated depreciation
|
-8,746
|
-9,518
|
-10,215
|
-10,911
|
-11,598
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
5,663
|
5,540
|
0
|
0
|
0
|
- Cost
|
6,122
|
6,122
|
0
|
0
|
0
|
- Accumulated depreciation
|
-459
|
-582
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
220
|
168
|
68
|
21
|
110
|
1. Long-term prepaid expenses
|
220
|
168
|
68
|
21
|
110
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
124,387
|
197,980
|
348,252
|
379,267
|
314,993
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
9,541
|
87,733
|
242,466
|
276,141
|
203,120
|
I. Current liabilities
|
8,170
|
77,802
|
140,081
|
158,280
|
203,120
|
1. Borrowings and short-term financial leased liabilities
|
0
|
7,284
|
61,799
|
116,125
|
172,231
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
301
|
6,516
|
24,312
|
5,146
|
7,312
|
4. Advances from customers
|
144
|
35,144
|
27,034
|
7,662
|
2,709
|
5. Taxes and other payables to the State Budget
|
156
|
1,233
|
413
|
481
|
3,879
|
6. Payables to employees
|
105
|
3,114
|
1,123
|
1,215
|
1,957
|
7. Short-term accrued expenses
|
6,925
|
20,875
|
19,082
|
23,101
|
13,215
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
385
|
3,136
|
5,982
|
4,550
|
1,817
|
12. Provision for short term payables
|
154
|
500
|
336
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,370
|
9,931
|
102,385
|
117,861
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
449
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
9,931
|
102,385
|
117,861
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
921
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
114,847
|
110,247
|
105,786
|
103,126
|
111,873
|
I. ShareHolder's equity
|
114,847
|
110,247
|
105,786
|
103,126
|
111,873
|
1. Owner's investment capital
|
89,624
|
89,624
|
89,624
|
89,624
|
89,624
|
2. Share capital surplus
|
4,939
|
4,939
|
4,939
|
4,939
|
4,939
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
7,028
|
7,028
|
7,028
|
7,028
|
7,028
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
13,256
|
8,657
|
4,196
|
1,536
|
10,283
|
- After tax undistributed profit accumulated to the end of prior period
|
12,904
|
8,522
|
4,058
|
1,507
|
1,536
|
- Profit after tax undistributed this period
|
352
|
135
|
138
|
29
|
8,747
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
124,387
|
197,980
|
348,252
|
379,267
|
314,993
|