Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 79,802 47,142 40,897 155,002 173,876
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 79,802 47,142 40,897 155,002 173,876
4. Cost of goods sold 77,070 44,505 39,741 91,924 115,110
5. Gross profit (3)-(4) 2,732 2,637 1,156 63,078 58,766
6. Revenue of financial operations 2,094 1,463 666 46 21
7. Financial expense 0 204 17,872 12,372
-In which: Loan interest expenses 204 17,162 10,229
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 10,529 8,902
10. Enterprise administration expenses 4,653 3,544 1,815 21,525 21,526
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 174 353 7 13,198 15,987
12. Other income 15 0 60 413 272
13. Other expenses 4 0 0 969 24
14. Other profit (12)-(13) 12 0 60 -556 248
15. Total accounting profit before tax (11)+(14) 185 353 67 12,642 16,235
16. Costs of current corporate income tax 51 84 38 3,895 4,180
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 51 84 38 3,895 4,180
19. Profit after corporate income tax (15)-(18) 135 269 29 8,747 12,055
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 135 269 29 8,747 12,055
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)