Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 419 79,802 47,142 40,897 155,002
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 419 79,802 47,142 40,897 155,002
4. Cost of goods sold 205 77,070 44,505 39,741 91,924
5. Gross profit (3)-(4) 214 2,732 2,637 1,156 63,078
6. Revenue of financial operations 5,938 2,094 1,463 666 46
7. Financial expense 6 0 204 17,872
-In which: Loan interest expenses 0 204 17,162
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0 10,529
10. Enterprise administration expenses 5,986 4,653 3,544 1,815 21,525
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 160 174 353 7 13,198
12. Other income 461 15 0 60 413
13. Other expenses 50 4 0 0 969
14. Other profit (12)-(13) 411 12 0 60 -556
15. Total accounting profit before tax (11)+(14) 570 185 353 67 12,642
16. Costs of current corporate income tax 91 51 84 38 3,895
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 91 51 84 38 3,895
19. Profit after corporate income tax (15)-(18) 479 135 269 29 8,747
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 479 135 269 29 8,747
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)