ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
222,370
|
280,816
|
187,373
|
176,761
|
163,415
|
I. Cash and cash equivalents
|
39,590
|
36,361
|
6,685
|
2,852
|
2,878
|
1. Cash
|
12,822
|
4,611
|
2,037
|
1,152
|
1,878
|
2. Cash equivalents
|
26,768
|
31,750
|
4,648
|
1,700
|
1,000
|
II. Short-term financial investments
|
14,116
|
31,165
|
157,292
|
108,500
|
138,610
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
14,116
|
31,165
|
157,292
|
108,500
|
138,610
|
III. Short-term receivables
|
8,268
|
105,479
|
6,799
|
48,962
|
5,453
|
1. Short-term receivables of customers
|
1,707
|
547
|
547
|
547
|
0
|
2. Prepayments to suppliers
|
2,580
|
2,035
|
1,545
|
1,552
|
1,490
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
100,000
|
0
|
40,000
|
0
|
6. Other short-term receivables
|
3,981
|
2,897
|
4,707
|
6,863
|
3,964
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
159,223
|
107,000
|
16,265
|
16,275
|
16,278
|
1. Inventories
|
159,223
|
107,000
|
16,265
|
16,275
|
16,278
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,173
|
811
|
332
|
171
|
196
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
720
|
0
|
119
|
171
|
188
|
3. Taxes and the State Receivables
|
453
|
811
|
214
|
0
|
8
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
22,826
|
10,838
|
8,933
|
8,574
|
8,299
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,797
|
1,061
|
686
|
457
|
229
|
1. Tangible fixed assets
|
1,797
|
1,061
|
686
|
457
|
229
|
- Cost
|
5,678
|
5,678
|
5,678
|
4,513
|
4,513
|
- Accumulated depreciation
|
-3,881
|
-4,618
|
-4,993
|
-4,055
|
-4,283
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
5,557
|
5,249
|
5,094
|
4,940
|
4,786
|
- Cost
|
6,483
|
6,286
|
6,286
|
6,286
|
6,286
|
- Accumulated depreciation
|
-926
|
-1,038
|
-1,192
|
-1,346
|
-1,501
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
3,000
|
3,000
|
3,093
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
3,000
|
3,093
|
3. Other investments in equity instruments
|
0
|
0
|
3,000
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
471
|
195
|
153
|
176
|
191
|
1. Long-term prepaid expenses
|
471
|
195
|
153
|
176
|
191
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
15,000
|
4,333
|
0
|
0
|
0
|
TOTAL ASSETS
|
245,195
|
291,653
|
196,306
|
185,334
|
171,714
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
117,970
|
168,689
|
66,582
|
62,263
|
60,174
|
I. Current liabilities
|
100,276
|
156,255
|
54,514
|
50,560
|
48,838
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,934
|
31
|
10
|
10
|
64
|
4. Advances from customers
|
14
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
44
|
2,507
|
967
|
320
|
387
|
6. Payables to employees
|
946
|
1,381
|
4,333
|
1,535
|
1,331
|
7. Short-term accrued expenses
|
1,197
|
48,397
|
46,092
|
46,063
|
45,826
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
86,808
|
98,262
|
0
|
381
|
258
|
11. Other short-term payables
|
7,142
|
2,422
|
1,403
|
91
|
140
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,190
|
3,255
|
1,710
|
1,466
|
831
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
17,694
|
12,434
|
12,068
|
11,702
|
11,336
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
17,694
|
12,434
|
12,068
|
11,702
|
11,336
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
127,225
|
122,965
|
129,725
|
123,072
|
111,540
|
I. ShareHolder's equity
|
127,225
|
122,965
|
129,725
|
123,072
|
111,540
|
1. Owner's investment capital
|
100,000
|
100,000
|
100,000
|
100,000
|
100,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
9,221
|
9,221
|
9,221
|
9,221
|
9,221
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
18,004
|
13,744
|
20,504
|
13,851
|
2,319
|
- After tax undistributed profit accumulated to the end of prior period
|
12,577
|
8,563
|
6,641
|
7,450
|
451
|
- Profit after tax undistributed this period
|
5,427
|
5,180
|
13,862
|
6,401
|
1,868
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
245,195
|
291,653
|
196,306
|
185,334
|
171,714
|