Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 127,138 112,356 677 1,050 987
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 127,138 112,356 677 1,050 987
4. Cost of goods sold 103,910 89,525 460 828 782
5. Gross profit (3)-(4) 23,228 22,831 217 223 205
6. Revenue of financial operations 5,027 11,493 13,632 8,129 7,758
7. Financial expense 30 24 0
-In which: Loan interest expenses 24 0
8. Profit or loss from joint ventures, associated companies 0 0 1 2
9. Cost of sales -27 0 0
10. Enterprise administration expenses 19,431 15,693 6,261 5,999 5,039
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,821 18,631 7,564 2,354 2,926
12. Other income 312 194 991 2
13. Other expenses 571 31 98 0 13
14. Other profit (12)-(13) -259 162 893 2 -13
15. Total accounting profit before tax (11)+(14) 8,562 18,793 8,458 2,356 2,912
16. Costs of current corporate income tax 3,382 4,931 2,057 488 511
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,382 4,931 2,057 488 511
19. Profit after corporate income tax (15)-(18) 5,180 13,862 6,401 1,868 2,401
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,180 13,862 6,401 1,868 2,401
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)