Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 113,991 127,138 112,356 677 1,050
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 113,991 127,138 112,356 677 1,050
4. Cost of goods sold 95,637 103,910 89,525 460 828
5. Gross profit (3)-(4) 18,355 23,228 22,831 217 223
6. Revenue of financial operations 553 5,027 11,493 13,632 8,129
7. Financial expense 79 30 24 0
-In which: Loan interest expenses 79 24 0
8. Profit or loss from joint ventures, associated companies 0 0 0 1
9. Cost of sales -789 -27 0 0
10. Enterprise administration expenses 12,515 19,431 15,693 6,261 5,999
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,102 8,821 18,631 7,564 2,354
12. Other income 24 312 194 991 2
13. Other expenses 10 571 31 98 0
14. Other profit (12)-(13) 14 -259 162 893 2
15. Total accounting profit before tax (11)+(14) 7,116 8,562 18,793 8,458 2,356
16. Costs of current corporate income tax 1,689 3,382 4,931 2,057 488
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,689 3,382 4,931 2,057 488
19. Profit after corporate income tax (15)-(18) 5,427 5,180 13,862 6,401 1,868
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,427 5,180 13,862 6,401 1,868
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)