ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
390,184
|
659,203
|
784,071
|
868,322
|
820,075
|
I. Cash and cash equivalents
|
39,306
|
151,093
|
100,029
|
90,010
|
54,132
|
1. Cash
|
12,006
|
8,686
|
10,116
|
22,510
|
22,132
|
2. Cash equivalents
|
27,300
|
142,407
|
89,912
|
67,500
|
32,000
|
II. Short-term financial investments
|
5,000
|
32,000
|
42,000
|
103,000
|
54,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
5,000
|
32,000
|
42,000
|
103,000
|
54,000
|
III. Short-term receivables
|
136,402
|
148,681
|
198,716
|
373,575
|
420,484
|
1. Short-term receivables of customers
|
136,110
|
143,942
|
192,764
|
357,759
|
342,714
|
2. Prepayments to suppliers
|
2,269
|
6,062
|
6,068
|
19,153
|
81,865
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,169
|
4,766
|
6,084
|
2,959
|
2,371
|
7. Provision for doubtful short-term receivables
|
-6,146
|
-6,089
|
-6,200
|
-6,297
|
-6,466
|
IV. Inventories
|
198,921
|
315,567
|
415,666
|
288,913
|
281,198
|
1. Inventories
|
199,368
|
315,567
|
454,356
|
293,973
|
282,836
|
2. Provision for decline in value of inventories
|
-447
|
0
|
-38,690
|
-5,060
|
-1,637
|
V. Other current assets
|
10,555
|
11,863
|
27,660
|
12,825
|
10,261
|
1. Short-term prepaid expenses
|
3,047
|
2,982
|
6,061
|
3,170
|
3,252
|
2. Deductible VAT
|
7,508
|
8,841
|
21,599
|
9,171
|
7,009
|
3. Taxes and the State Receivables
|
0
|
39
|
0
|
484
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
211,982
|
271,875
|
383,504
|
337,819
|
316,781
|
I. Long-term receivables
|
0
|
2,911
|
9,819
|
0
|
921
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
2,911
|
9,819
|
0
|
921
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
190,393
|
249,540
|
303,207
|
307,618
|
294,738
|
1. Tangible fixed assets
|
189,373
|
248,947
|
303,040
|
306,705
|
294,291
|
- Cost
|
889,313
|
972,188
|
1,016,217
|
1,084,968
|
1,098,863
|
- Accumulated depreciation
|
-699,941
|
-723,241
|
-713,177
|
-778,263
|
-804,572
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,020
|
592
|
167
|
913
|
447
|
- Cost
|
2,616
|
2,616
|
2,616
|
3,500
|
3,500
|
- Accumulated depreciation
|
-1,597
|
-2,024
|
-2,450
|
-2,587
|
-3,053
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
583
|
3,355
|
37,575
|
510
|
1,139
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
583
|
3,355
|
37,575
|
510
|
1,139
|
IV. Long-term financial investments
|
6,320
|
6,330
|
6,108
|
9,977
|
10,018
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
6,711
|
6,711
|
6,711
|
10,744
|
11,184
|
4. Provision for diminution in value of financial long-term investments
|
-390
|
-381
|
-603
|
-768
|
-1,166
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
14,686
|
9,739
|
26,795
|
19,714
|
9,964
|
1. Long-term prepaid expenses
|
14,686
|
9,739
|
19,840
|
18,413
|
7,372
|
2. Deferred income tax assets
|
0
|
0
|
6,955
|
1,301
|
2,591
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
602,166
|
931,078
|
1,167,575
|
1,206,141
|
1,136,855
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
407,236
|
630,747
|
752,144
|
831,167
|
723,522
|
I. Current liabilities
|
284,609
|
516,909
|
605,592
|
722,182
|
642,644
|
1. Borrowings and short-term financial leased liabilities
|
91,344
|
153,290
|
288,244
|
410,995
|
351,451
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
96,839
|
126,563
|
87,405
|
91,519
|
59,545
|
4. Advances from customers
|
6,196
|
14,259
|
5,176
|
2,826
|
843
|
5. Taxes and other payables to the State Budget
|
3,189
|
13,587
|
14,213
|
13,370
|
15,250
|
6. Payables to employees
|
54,872
|
178,091
|
176,015
|
102,848
|
130,996
|
7. Short-term accrued expenses
|
1,495
|
2,025
|
3,505
|
3,591
|
2,475
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
18,546
|
15,960
|
5,817
|
63,871
|
41,792
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
12,128
|
13,135
|
25,217
|
33,160
|
40,291
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
122,628
|
113,838
|
146,552
|
108,986
|
80,878
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
122,628
|
113,838
|
146,552
|
108,986
|
80,878
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
194,929
|
300,330
|
415,431
|
374,974
|
413,334
|
I. ShareHolder's equity
|
194,929
|
300,330
|
415,431
|
374,974
|
413,334
|
1. Owner's investment capital
|
100,000
|
105,000
|
152,247
|
200,963
|
200,963
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
82,479
|
82,479
|
102,479
|
107,479
|
127,479
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
12,450
|
112,851
|
160,705
|
66,532
|
84,892
|
- After tax undistributed profit accumulated to the end of prior period
|
545
|
321
|
15,409
|
31,322
|
35,778
|
- Profit after tax undistributed this period
|
11,905
|
112,531
|
145,296
|
35,210
|
49,114
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
602,166
|
931,078
|
1,167,575
|
1,206,141
|
1,136,855
|