Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,858,868 2,010,435 1,842,265 1,953,401 2,271,609
2. Deductions of revenue 0 0 145
3. Net revenues (1)-(2) 1,858,868 2,010,435 1,842,265 1,953,401 2,271,465
4. Cost of goods sold 1,563,217 1,707,183 1,594,666 1,694,682 1,927,922
5. Gross profit (3)-(4) 295,650 303,253 247,599 258,719 343,542
6. Revenue of financial operations 16,914 39,689 35,399 43,374 41,919
7. Financial expense 19,408 25,870 38,330 41,544 25,002
-In which: Loan interest expenses 8,720 9,555 20,305 17,071 15,170
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 69,419 73,606 54,872 63,512 63,989
10. Enterprise administration expenses 84,981 74,030 61,446 63,189 110,930
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 138,758 169,436 128,350 133,848 185,541
12. Other income 8,762 7,129 6,899 13,297 11,895
13. Other expenses 5,778 5,959 4,789 9,811 7,980
14. Other profit (12)-(13) 2,984 1,170 2,110 3,485 3,915
15. Total accounting profit before tax (11)+(14) 141,742 170,606 130,460 137,333 189,456
16. Costs of current corporate income tax 29,211 39,783 25,842 29,332 36,772
17. Costs of deferred corporate income tax -6,955 8,976 -1,291 1,999
18. Costs of corporate income tax (16)+(17) 29,211 32,828 34,818 28,042 38,771
19. Profit after corporate income tax (15)-(18) 112,531 137,778 95,641 109,292 150,686
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 112,531 137,778 95,641 109,292 150,686
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)