Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 459,100 453,309 559,285 502,295 600,844
2. Deductions of revenue 0 5
3. Net revenues (1)-(2) 459,100 453,309 559,285 502,290 600,844
4. Cost of goods sold 398,875 388,805 481,359 433,104 509,738
5. Gross profit (3)-(4) 60,225 64,503 77,926 69,186 91,106
6. Revenue of financial operations 15,897 6,930 10,119 8,385 15,335
7. Financial expense 8,608 9,873 14,347 7,516 7,013
-In which: Loan interest expenses 3,827 4,071 4,306 4,137 3,459
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15,265 14,728 18,490 15,626 18,015
10. Enterprise administration expenses 15,359 14,549 17,891 16,547 16,736
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,890 32,284 37,317 37,883 64,677
12. Other income 1,162 1,699 8,809 2,454 3,181
13. Other expenses 1,138 1,221 6,411 1,064 1,592
14. Other profit (12)-(13) 24 478 2,398 1,390 1,589
15. Total accounting profit before tax (11)+(14) 36,914 32,761 39,715 39,273 66,265
16. Costs of current corporate income tax 7,439 6,498 10,931 6,158 12,665
17. Costs of deferred corporate income tax -341 65 -2,315 1,955 24
18. Costs of corporate income tax (16)+(17) 7,098 6,563 8,615 8,113 12,689
19. Profit after corporate income tax (15)-(18) 29,816 26,198 31,100 31,160 53,576
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 29,816 26,198 31,100 31,160 53,576
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)