Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 502,295 600,844 564,754 603,715 473,108
2. Deductions of revenue 5 11 128 35
3. Net revenues (1)-(2) 502,290 600,844 564,743 603,587 473,073
4. Cost of goods sold 433,104 509,738 492,229 492,852 393,817
5. Gross profit (3)-(4) 69,186 91,106 72,515 110,735 79,256
6. Revenue of financial operations 8,385 15,335 11,243 6,957 9,475
7. Financial expense 7,516 7,013 4,903 5,570 7,260
-In which: Loan interest expenses 4,137 3,459 3,628 3,945 4,203
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 15,626 18,015 14,255 16,093 13,737
10. Enterprise administration expenses 16,547 16,736 18,824 58,823 22,547
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,883 64,677 45,776 37,206 45,187
12. Other income 2,454 3,181 2,234 4,027 5,020
13. Other expenses 1,064 1,592 3,920 1,404 3,980
14. Other profit (12)-(13) 1,390 1,589 -1,686 2,622 1,040
15. Total accounting profit before tax (11)+(14) 39,273 66,265 44,089 39,828 46,227
16. Costs of current corporate income tax 6,158 12,665 9,814 8,134 9,380
17. Costs of deferred corporate income tax 1,955 24 -574 594 0
18. Costs of corporate income tax (16)+(17) 8,113 12,689 9,240 8,728 9,380
19. Profit after corporate income tax (15)-(18) 31,160 53,576 34,849 31,100 36,847
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 31,160 53,576 34,849 31,100 36,847
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0