Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 564,754 603,715 473,108 571,443 563,315
2. Deductions of revenue 11 128 35 293 136
3. Net revenues (1)-(2) 564,743 603,587 473,073 571,150 563,179
4. Cost of goods sold 492,229 492,852 393,817 492,762 479,731
5. Gross profit (3)-(4) 72,515 110,735 79,256 78,388 83,449
6. Revenue of financial operations 11,243 6,957 9,475 10,785 7,904
7. Financial expense 4,903 5,570 7,260 4,443 5,598
-In which: Loan interest expenses 3,628 3,945 4,203 3,548 3,338
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 14,255 16,093 13,737 14,950 13,589
10. Enterprise administration expenses 18,824 58,823 22,547 22,013 22,569
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,776 37,206 45,187 47,768 49,597
12. Other income 2,234 4,027 5,020 3,169 3,257
13. Other expenses 3,920 1,404 3,980 1,849 2,251
14. Other profit (12)-(13) -1,686 2,622 1,040 1,321 1,005
15. Total accounting profit before tax (11)+(14) 44,089 39,828 46,227 49,089 50,603
16. Costs of current corporate income tax 9,814 8,134 9,380 8,996 10,192
17. Costs of deferred corporate income tax -574 594 0
18. Costs of corporate income tax (16)+(17) 9,240 8,728 9,380 8,996 10,192
19. Profit after corporate income tax (15)-(18) 34,849 31,100 36,847 40,093 40,411
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 34,849 31,100 36,847 40,093 40,411
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0