Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 453,309 559,285 502,295 600,844 564,754
2. Deductions of revenue 5 11
3. Net revenues (1)-(2) 453,309 559,285 502,290 600,844 564,743
4. Cost of goods sold 388,805 481,359 433,104 509,738 492,229
5. Gross profit (3)-(4) 64,503 77,926 69,186 91,106 72,515
6. Revenue of financial operations 6,930 10,119 8,385 15,335 11,243
7. Financial expense 9,873 14,347 7,516 7,013 4,903
-In which: Loan interest expenses 4,071 4,306 4,137 3,459 3,628
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 14,728 18,490 15,626 18,015 14,255
10. Enterprise administration expenses 14,549 17,891 16,547 16,736 18,824
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,284 37,317 37,883 64,677 45,776
12. Other income 1,699 8,809 2,454 3,181 2,234
13. Other expenses 1,221 6,411 1,064 1,592 3,920
14. Other profit (12)-(13) 478 2,398 1,390 1,589 -1,686
15. Total accounting profit before tax (11)+(14) 32,761 39,715 39,273 66,265 44,089
16. Costs of current corporate income tax 6,498 10,931 6,158 12,665 9,814
17. Costs of deferred corporate income tax 65 -2,315 1,955 24 -574
18. Costs of corporate income tax (16)+(17) 6,563 8,615 8,113 12,689 9,240
19. Profit after corporate income tax (15)-(18) 26,198 31,100 31,160 53,576 34,849
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 26,198 31,100 31,160 53,576 34,849
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)