Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 559,285 502,295 600,844 564,754 603,715
2. Deductions of revenue 5 11 128
3. Net revenues (1)-(2) 559,285 502,290 600,844 564,743 603,587
4. Cost of goods sold 481,359 433,104 509,738 492,229 492,852
5. Gross profit (3)-(4) 77,926 69,186 91,106 72,515 110,735
6. Revenue of financial operations 10,119 8,385 15,335 11,243 6,957
7. Financial expense 14,347 7,516 7,013 4,903 5,570
-In which: Loan interest expenses 4,306 4,137 3,459 3,628 3,945
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 18,490 15,626 18,015 14,255 16,093
10. Enterprise administration expenses 17,891 16,547 16,736 18,824 58,823
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,317 37,883 64,677 45,776 37,206
12. Other income 8,809 2,454 3,181 2,234 4,027
13. Other expenses 6,411 1,064 1,592 3,920 1,404
14. Other profit (12)-(13) 2,398 1,390 1,589 -1,686 2,622
15. Total accounting profit before tax (11)+(14) 39,715 39,273 66,265 44,089 39,828
16. Costs of current corporate income tax 10,931 6,158 12,665 9,814 8,134
17. Costs of deferred corporate income tax -2,315 1,955 24 -574 594
18. Costs of corporate income tax (16)+(17) 8,615 8,113 12,689 9,240 8,728
19. Profit after corporate income tax (15)-(18) 31,100 31,160 53,576 34,849 31,100
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 31,100 31,160 53,576 34,849 31,100
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)