Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 600,844 564,754 603,715 473,108 571,443
2. Deductions of revenue 11 128 35 293
3. Net revenues (1)-(2) 600,844 564,743 603,587 473,073 571,150
4. Cost of goods sold 509,738 492,229 492,852 393,817 492,762
5. Gross profit (3)-(4) 91,106 72,515 110,735 79,256 78,388
6. Revenue of financial operations 15,335 11,243 6,957 9,475 10,785
7. Financial expense 7,013 4,903 5,570 7,260 4,443
-In which: Loan interest expenses 3,459 3,628 3,945 4,203 3,548
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 18,015 14,255 16,093 13,737 14,950
10. Enterprise administration expenses 16,736 18,824 58,823 22,547 22,013
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 64,677 45,776 37,206 45,187 47,768
12. Other income 3,181 2,234 4,027 5,020 3,169
13. Other expenses 1,592 3,920 1,404 3,980 1,849
14. Other profit (12)-(13) 1,589 -1,686 2,622 1,040 1,321
15. Total accounting profit before tax (11)+(14) 66,265 44,089 39,828 46,227 49,089
16. Costs of current corporate income tax 12,665 9,814 8,134 9,380 8,996
17. Costs of deferred corporate income tax 24 -574 594 0
18. Costs of corporate income tax (16)+(17) 12,689 9,240 8,728 9,380 8,996
19. Profit after corporate income tax (15)-(18) 53,576 34,849 31,100 36,847 40,093
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 53,576 34,849 31,100 36,847 40,093
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0