ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
133,604
|
145,482
|
167,510
|
148,546
|
146,944
|
I. Cash and cash equivalents
|
3,402
|
4,924
|
10,962
|
4,155
|
4,145
|
1. Cash
|
3,402
|
4,924
|
10,962
|
4,155
|
4,145
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
72,103
|
62,550
|
77,739
|
74,102
|
60,321
|
1. Short-term receivables of customers
|
64,506
|
58,177
|
73,648
|
67,459
|
55,038
|
2. Prepayments to suppliers
|
3,785
|
2,307
|
3,644
|
6,693
|
5,589
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,812
|
2,066
|
1,637
|
1,080
|
824
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-1,190
|
-1,129
|
-1,129
|
IV. Inventories
|
55,711
|
77,328
|
77,578
|
68,683
|
77,848
|
1. Inventories
|
55,711
|
77,328
|
77,578
|
68,683
|
78,543
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-695
|
V. Other current assets
|
2,388
|
679
|
1,232
|
1,605
|
4,630
|
1. Short-term prepaid expenses
|
1,937
|
156
|
315
|
418
|
385
|
2. Deductible VAT
|
451
|
524
|
917
|
1,184
|
4,112
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
4
|
134
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
98,498
|
101,407
|
118,764
|
117,075
|
158,413
|
I. Long-term receivables
|
518
|
230
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
518
|
230
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
78,366
|
93,104
|
110,762
|
106,961
|
114,048
|
1. Tangible fixed assets
|
71,922
|
73,630
|
84,782
|
81,402
|
88,909
|
- Cost
|
180,687
|
195,051
|
217,069
|
225,345
|
243,441
|
- Accumulated depreciation
|
-108,765
|
-121,421
|
-132,287
|
-143,944
|
-154,532
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
6,444
|
19,474
|
25,980
|
25,559
|
25,139
|
- Cost
|
6,506
|
19,785
|
26,625
|
26,625
|
26,625
|
- Accumulated depreciation
|
-62
|
-311
|
-645
|
-1,066
|
-1,486
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
14,880
|
1,824
|
109
|
2,626
|
34,604
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
14,880
|
1,824
|
109
|
2,626
|
34,604
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,735
|
6,249
|
7,893
|
7,488
|
9,760
|
1. Long-term prepaid expenses
|
4,735
|
6,249
|
7,893
|
7,488
|
9,760
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
232,102
|
246,889
|
286,274
|
265,621
|
305,358
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
120,177
|
128,205
|
155,528
|
139,348
|
175,210
|
I. Current liabilities
|
109,869
|
118,235
|
135,111
|
131,375
|
149,330
|
1. Borrowings and short-term financial leased liabilities
|
38,020
|
36,511
|
35,132
|
44,500
|
48,907
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
47,532
|
54,958
|
72,864
|
65,842
|
52,141
|
4. Advances from customers
|
3,221
|
7,555
|
1,383
|
1,465
|
26,377
|
5. Taxes and other payables to the State Budget
|
1,413
|
1,766
|
1,983
|
1,638
|
1,120
|
6. Payables to employees
|
7,744
|
7,602
|
9,901
|
7,262
|
8,060
|
7. Short-term accrued expenses
|
5,554
|
3,442
|
6,909
|
3,414
|
6,431
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
16
|
0
|
0
|
30
|
11. Other short-term payables
|
5,358
|
5,642
|
6,938
|
6,415
|
5,792
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,025
|
743
|
1
|
837
|
474
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
10,308
|
9,970
|
20,417
|
7,973
|
25,880
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
51
|
51
|
31
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
9,805
|
9,508
|
19,975
|
7,561
|
25,469
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
452
|
412
|
412
|
412
|
412
|
B. OWNER'S EQUITY
|
111,925
|
118,684
|
130,746
|
126,273
|
130,147
|
I. ShareHolder's equity
|
111,417
|
118,232
|
130,350
|
125,933
|
129,806
|
1. Owner's investment capital
|
90,114
|
94,614
|
99,344
|
99,344
|
99,344
|
2. Share capital surplus
|
2,224
|
2,224
|
2,224
|
2,224
|
2,224
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
11,591
|
11,591
|
11,591
|
11,591
|
12,091
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,489
|
9,803
|
17,191
|
12,774
|
16,148
|
- After tax undistributed profit accumulated to the end of prior period
|
228
|
280
|
342
|
346
|
353
|
- Profit after tax undistributed this period
|
7,261
|
9,523
|
16,850
|
12,428
|
15,795
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
508
|
452
|
396
|
341
|
341
|
1. Funding resources
|
0
|
452
|
396
|
0
|
0
|
2. Funding resources that form fixed assets
|
508
|
0
|
0
|
341
|
341
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
232,102
|
246,889
|
286,274
|
265,621
|
305,358
|