Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 337,587 352,024 479,667 422,164 420,791
2. Deductions of revenue 7,618 5,359 6,086 5,947 11,499
3. Net revenues (1)-(2) 329,969 346,665 473,581 416,217 409,292
4. Cost of goods sold 238,853 253,798 340,765 312,142 301,027
5. Gross profit (3)-(4) 91,116 92,868 132,815 104,075 108,264
6. Revenue of financial operations 46 91 219 65 663
7. Financial expense 4,543 4,033 4,941 4,853 3,759
-In which: Loan interest expenses 4,129 3,645 4,190 4,495 3,541
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 64,674 62,906 86,416 68,116 71,037
10. Enterprise administration expenses 12,752 13,782 20,522 15,436 14,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,193 12,237 21,156 15,736 19,928
12. Other income 131 336 174 1 1
13. Other expenses 554 171 182 109 67
14. Other profit (12)-(13) -423 164 -9 -108 -66
15. Total accounting profit before tax (11)+(14) 8,770 12,401 21,147 15,628 19,862
16. Costs of current corporate income tax 1,509 2,878 4,298 3,200 4,068
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,509 2,878 4,298 3,200 4,068
19. Profit after corporate income tax (15)-(18) 7,261 9,523 16,850 12,428 15,795
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,261 9,523 16,850 12,428 15,795
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)