Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 352,024 479,667 422,164 420,791 420,492
2. Deductions of revenue 5,359 6,086 5,947 11,499 12,955
3. Net revenues (1)-(2) 346,665 473,581 416,217 409,292 407,537
4. Cost of goods sold 253,798 340,765 312,142 301,027 292,282
5. Gross profit (3)-(4) 92,868 132,815 104,075 108,264 115,255
6. Revenue of financial operations 91 219 65 663 112
7. Financial expense 4,033 4,941 4,853 3,759 4,714
-In which: Loan interest expenses 3,645 4,190 4,495 3,541 4,382
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 62,906 86,416 68,116 71,037 69,066
10. Enterprise administration expenses 13,782 20,522 15,436 14,203 19,394
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,237 21,156 15,736 19,928 22,193
12. Other income 336 174 1 1 2,631
13. Other expenses 171 182 109 67 98
14. Other profit (12)-(13) 164 -9 -108 -66 2,534
15. Total accounting profit before tax (11)+(14) 12,401 21,147 15,628 19,862 24,727
16. Costs of current corporate income tax 2,878 4,298 3,200 4,068 4,593
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,878 4,298 3,200 4,068 4,593
19. Profit after corporate income tax (15)-(18) 9,523 16,850 12,428 15,795 20,134
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 9,523 16,850 12,428 15,795 20,134
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)