1. Total business operating revenue
|
18,610
|
17,668
|
14,744
|
2. Deductions of revenue
|
5,033
|
4,484
|
4,921
|
3. Net revenues (1)-(2)
|
13,577
|
13,184
|
9,823
|
4. Cost of goods sold
|
11,133
|
8,308
|
5,977
|
5. Gross profit (3)-(4)
|
2,444
|
4,875
|
3,846
|
6. Revenue of financial operations
|
1
|
1
|
1
|
7. Financial expense
|
0
|
0
|
0
|
-In which: Loan interest expenses
|
0
|
0
|
0
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
9. Cost of sales
|
3,341
|
2,770
|
2,649
|
10. Enterprise administration expenses
|
2,537
|
4,412
|
4,798
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-3,433
|
-2,307
|
-3,600
|
12. Other income
|
483
|
0
|
743
|
13. Other expenses
|
7
|
52
|
66
|
14. Other profit (12)-(13)
|
476
|
-52
|
678
|
15. Total accounting profit before tax (11)+(14)
|
-2,957
|
-2,359
|
-2,922
|
16. Costs of current corporate income tax
|
0
|
0
|
0
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-2,957
|
-2,359
|
-2,922
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-2,957
|
-2,359
|
-2,922
|
Number of outstanding shares
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|