Unit: 1.000.000đ
  2022 2023 2024
1. Total business operating revenue 18,610 17,668 14,744
2. Deductions of revenue 5,033 4,484 4,921
3. Net revenues (1)-(2) 13,577 13,184 9,823
4. Cost of goods sold 11,133 8,308 5,977
5. Gross profit (3)-(4) 2,444 4,875 3,846
6. Revenue of financial operations 1 1 1
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,341 2,770 2,649
10. Enterprise administration expenses 2,537 4,412 4,798
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,433 -2,307 -3,600
12. Other income 483 0 743
13. Other expenses 7 52 66
14. Other profit (12)-(13) 476 -52 678
15. Total accounting profit before tax (11)+(14) -2,957 -2,359 -2,922
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -2,957 -2,359 -2,922
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,957 -2,359 -2,922
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)