1. Total business operating revenue
|
31,346
|
32,172
|
31,510
|
33,451
|
2. Deductions of revenue
|
3,197
|
2,366
|
1,427
|
4,596
|
3. Net revenues (1)-(2)
|
28,149
|
29,806
|
30,083
|
28,855
|
4. Cost of goods sold
|
24,602
|
25,678
|
25,276
|
22,312
|
5. Gross profit (3)-(4)
|
3,547
|
4,128
|
4,807
|
6,543
|
6. Revenue of financial operations
|
1,050
|
724
|
282
|
251
|
7. Financial expense
|
10
|
21
|
5
|
4
|
-In which: Loan interest expenses
|
0
|
0
|
0
|
0
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
9. Cost of sales
|
2,453
|
2,535
|
3,081
|
4,472
|
10. Enterprise administration expenses
|
2,012
|
2,196
|
1,854
|
2,222
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
121
|
100
|
150
|
97
|
12. Other income
|
35
|
80
|
52
|
0
|
13. Other expenses
|
23
|
0
|
0
|
0
|
14. Other profit (12)-(13)
|
12
|
80
|
52
|
0
|
15. Total accounting profit before tax (11)+(14)
|
133
|
180
|
203
|
97
|
16. Costs of current corporate income tax
|
33
|
45
|
45
|
0
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
33
|
45
|
45
|
0
|
19. Profit after corporate income tax (15)-(18)
|
100
|
135
|
158
|
97
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
100
|
135
|
158
|
97
|
Number of outstanding shares
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|