Unit: 1.000.000đ
  Q4 2012 Q4 2013 Q4 2014 Q2 2015
1. Total business operating revenue 31,346 32,172 31,510 33,451
2. Deductions of revenue 3,197 2,366 1,427 4,596
3. Net revenues (1)-(2) 28,149 29,806 30,083 28,855
4. Cost of goods sold 24,602 25,678 25,276 22,312
5. Gross profit (3)-(4) 3,547 4,128 4,807 6,543
6. Revenue of financial operations 1,050 724 282 251
7. Financial expense 10 21 5 4
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 2,453 2,535 3,081 4,472
10. Enterprise administration expenses 2,012 2,196 1,854 2,222
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 121 100 150 97
12. Other income 35 80 52 0
13. Other expenses 23 0 0 0
14. Other profit (12)-(13) 12 80 52 0
15. Total accounting profit before tax (11)+(14) 133 180 203 97
16. Costs of current corporate income tax 33 45 45 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 33 45 45 0
19. Profit after corporate income tax (15)-(18) 100 135 158 97
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 100 135 158 97
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)