ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
52,607
|
57,505
|
68,546
|
70,210
|
68,736
|
I. Cash and cash equivalents
|
2,418
|
1,294
|
3,596
|
12,182
|
10,193
|
1. Cash
|
2,418
|
1,294
|
3,596
|
12,182
|
10,193
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
14,386
|
17,197
|
22,344
|
19,456
|
20,579
|
1. Short-term receivables of customers
|
10,850
|
12,689
|
18,248
|
15,009
|
16,282
|
2. Prepayments to suppliers
|
671
|
1,624
|
1,496
|
1,839
|
1,734
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,865
|
2,885
|
2,600
|
2,608
|
2,563
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
34,703
|
36,236
|
41,371
|
37,492
|
35,974
|
1. Inventories
|
34,703
|
36,236
|
41,371
|
37,492
|
35,974
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,099
|
2,777
|
1,235
|
1,081
|
1,990
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
1,099
|
2,777
|
0
|
106
|
749
|
3. Taxes and the State Receivables
|
0
|
0
|
1,235
|
975
|
1,241
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
920,144
|
904,735
|
917,742
|
882,981
|
841,691
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
870,276
|
857,231
|
868,210
|
833,241
|
794,742
|
1. Tangible fixed assets
|
869,655
|
856,721
|
867,855
|
833,041
|
794,656
|
- Cost
|
1,722,911
|
1,810,526
|
1,926,647
|
1,999,314
|
2,068,148
|
- Accumulated depreciation
|
-853,257
|
-953,805
|
-1,058,792
|
-1,166,274
|
-1,273,493
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
621
|
510
|
355
|
200
|
86
|
- Cost
|
817
|
856
|
856
|
856
|
856
|
- Accumulated depreciation
|
-196
|
-346
|
-501
|
-656
|
-769
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
41,009
|
39,081
|
12,265
|
3,838
|
11,617
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
41,009
|
39,081
|
12,265
|
3,838
|
11,617
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
8,859
|
8,424
|
37,267
|
45,902
|
35,333
|
1. Long-term prepaid expenses
|
8,859
|
8,424
|
37,267
|
45,902
|
35,333
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
972,751
|
962,240
|
986,288
|
953,191
|
910,427
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
564,222
|
534,925
|
552,388
|
513,317
|
452,242
|
I. Current liabilities
|
123,525
|
111,185
|
147,848
|
132,168
|
110,905
|
1. Borrowings and short-term financial leased liabilities
|
22,258
|
8,864
|
24,073
|
24,950
|
8,864
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
61,734
|
59,594
|
73,471
|
70,104
|
56,115
|
4. Advances from customers
|
2,307
|
1,861
|
1,963
|
1,900
|
1,349
|
5. Taxes and other payables to the State Budget
|
619
|
4,681
|
11,846
|
6,802
|
10,965
|
6. Payables to employees
|
6,941
|
6,558
|
6,072
|
6,273
|
8,879
|
7. Short-term accrued expenses
|
444
|
560
|
198
|
176
|
154
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
13,463
|
9,438
|
6,331
|
13,388
|
16,297
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
15,758
|
19,630
|
23,893
|
8,575
|
8,282
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
440,698
|
423,740
|
404,540
|
381,148
|
341,338
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
148,500
|
141,298
|
134,096
|
126,894
|
112,490
|
6. Borrowings and long-term financial leased liabilities
|
292,198
|
282,442
|
270,444
|
254,254
|
228,848
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
408,528
|
427,315
|
433,900
|
439,874
|
458,185
|
I. ShareHolder's equity
|
408,528
|
427,315
|
433,900
|
439,874
|
458,185
|
1. Owner's investment capital
|
318,825
|
318,825
|
318,825
|
318,825
|
318,825
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
25,591
|
56,131
|
79,500
|
82,923
|
82,923
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
33,145
|
18,188
|
10,691
|
7,274
|
10,393
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
30,967
|
34,171
|
24,884
|
30,853
|
46,044
|
- After tax undistributed profit accumulated to the end of prior period
|
4,018
|
7,400
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
26,949
|
26,771
|
24,884
|
30,853
|
46,044
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
972,751
|
962,240
|
986,288
|
953,191
|
910,427
|