Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 244,981 244,423 276,660 220,863 252,194
2. Deductions of revenue 0 0 831
3. Net revenues (1)-(2) 244,981 244,423 276,660 220,863 251,362
4. Cost of goods sold 153,477 146,107 163,024 120,627 150,036
5. Gross profit (3)-(4) 91,504 98,316 113,636 100,236 101,326
6. Revenue of financial operations 3,752 4,101 6,975 6,383 5,437
7. Financial expense 15,220 13,076 11,718 7,264 4,682
-In which: Loan interest expenses 15,071 13,026 11,718 7,262 4,680
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 23,915 31,513 33,962 36,014 29,916
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 56,121 57,829 74,931 63,341 72,164
12. Other income 142 2,259 3,355 2,589 3,283
13. Other expenses 0 0 29
14. Other profit (12)-(13) 142 2,259 3,355 2,589 3,254
15. Total accounting profit before tax (11)+(14) 56,263 60,087 78,286 65,930 75,418
16. Costs of current corporate income tax 1,657 4,008 8,114 5,488 10,456
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,657 4,008 8,114 5,488 10,456
19. Profit after corporate income tax (15)-(18) 54,606 56,079 70,172 60,442 64,962
20. Interest after tax of shareholders who not control 13,334 12,145 14,555 14,659 13,409
21. Profit after tax of parent company shareholders (19)-(20) 41,273 43,934 55,618 45,783 51,552
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0