Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 335,761 244,981 244,423 276,660 220,863
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 335,761 244,981 244,423 276,660 220,863
4. Cost of goods sold 246,630 153,477 146,107 163,024 120,627
5. Gross profit (3)-(4) 89,131 91,504 98,316 113,636 100,236
6. Revenue of financial operations 4,278 3,752 4,101 6,975 6,383
7. Financial expense 19,108 15,220 13,076 11,718 7,264
-In which: Loan interest expenses 19,106 15,071 13,026 11,718 7,262
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 17,172 23,915 31,513 33,962 36,014
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 57,129 56,121 57,829 74,931 63,341
12. Other income 5,489 142 2,259 3,355 2,589
13. Other expenses 0 0
14. Other profit (12)-(13) 5,489 142 2,259 3,355 2,589
15. Total accounting profit before tax (11)+(14) 62,618 56,263 60,087 78,286 65,930
16. Costs of current corporate income tax 5,533 1,657 4,008 8,114 5,488
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,533 1,657 4,008 8,114 5,488
19. Profit after corporate income tax (15)-(18) 57,085 54,606 56,079 70,172 60,442
20. Interest after tax of shareholders who not control 10,566 13,334 12,145 14,555 14,659
21. Profit after tax of parent company shareholders (19)-(20) 46,519 41,273 43,934 55,618 45,783
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)