ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
32,079
|
18,729
|
38,045
|
47,752
|
72,304
|
I. Cash and cash equivalents
|
2,933
|
5,156
|
4,445
|
3,522
|
3,601
|
1. Cash
|
2,933
|
1,656
|
945
|
3,522
|
3,601
|
2. Cash equivalents
|
0
|
3,500
|
3,500
|
0
|
0
|
II. Short-term financial investments
|
18,500
|
2,620
|
29,520
|
38,020
|
63,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
18,500
|
2,620
|
29,520
|
38,020
|
63,500
|
III. Short-term receivables
|
8,956
|
9,342
|
2,886
|
4,567
|
4,381
|
1. Short-term receivables of customers
|
549
|
396
|
1,502
|
1,736
|
2,010
|
2. Prepayments to suppliers
|
7,760
|
8,213
|
533
|
1,127
|
951
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
892
|
978
|
1,097
|
1,950
|
1,666
|
7. Provision for doubtful short-term receivables
|
-246
|
-246
|
-246
|
-246
|
-246
|
IV. Inventories
|
985
|
1,071
|
590
|
670
|
574
|
1. Inventories
|
985
|
1,071
|
590
|
670
|
574
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
706
|
540
|
604
|
974
|
249
|
1. Short-term prepaid expenses
|
115
|
247
|
521
|
121
|
18
|
2. Deductible VAT
|
590
|
294
|
83
|
852
|
200
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
30
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
77,392
|
77,173
|
64,840
|
65,555
|
63,890
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
72,232
|
70,555
|
61,444
|
57,437
|
56,386
|
1. Tangible fixed assets
|
71,422
|
70,502
|
61,436
|
57,437
|
56,386
|
- Cost
|
248,097
|
257,162
|
252,070
|
256,522
|
228,577
|
- Accumulated depreciation
|
-176,675
|
-186,660
|
-190,634
|
-199,085
|
-172,191
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
810
|
53
|
8
|
0
|
0
|
- Cost
|
18,325
|
18,325
|
18,325
|
18,325
|
18,325
|
- Accumulated depreciation
|
-17,515
|
-18,272
|
-18,317
|
-18,325
|
-18,325
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
137
|
0
|
0
|
200
|
200
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
137
|
0
|
0
|
200
|
200
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,023
|
6,618
|
3,396
|
7,918
|
7,304
|
1. Long-term prepaid expenses
|
5,023
|
6,618
|
3,396
|
7,918
|
7,304
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
109,471
|
95,902
|
102,885
|
113,307
|
136,194
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
12,508
|
28,002
|
16,400
|
13,744
|
23,438
|
I. Current liabilities
|
11,907
|
27,345
|
15,841
|
13,184
|
16,082
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,580
|
1,176
|
4,294
|
2,844
|
4,366
|
4. Advances from customers
|
589
|
1,327
|
789
|
38
|
193
|
5. Taxes and other payables to the State Budget
|
64
|
9,376
|
198
|
34
|
622
|
6. Payables to employees
|
121
|
7
|
1,838
|
2,032
|
1,360
|
7. Short-term accrued expenses
|
4,630
|
12,737
|
3,479
|
3,457
|
4,276
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
3,157
|
1,068
|
2,499
|
2,493
|
3,269
|
11. Other short-term payables
|
1,191
|
1,203
|
1,135
|
1,027
|
988
|
12. Provision for short term payables
|
576
|
0
|
1,200
|
960
|
810
|
13. Bonus and welfare fund
|
0
|
451
|
408
|
299
|
200
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
601
|
657
|
560
|
560
|
7,356
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
601
|
657
|
560
|
560
|
7,356
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
96,963
|
67,900
|
86,485
|
99,564
|
112,756
|
I. ShareHolder's equity
|
96,963
|
67,900
|
86,485
|
99,564
|
112,756
|
1. Owner's investment capital
|
92,975
|
92,975
|
92,975
|
92,975
|
92,975
|
2. Share capital surplus
|
8,162
|
8,162
|
8,162
|
8,162
|
8,162
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-28
|
-28
|
-28
|
-28
|
-28
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
5,001
|
5,001
|
5,001
|
5,001
|
5,001
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
2,098
|
2,098
|
2,098
|
2,098
|
2,098
|
11. After tax undistributed profit
|
-11,245
|
-40,308
|
-21,723
|
-8,645
|
4,548
|
- After tax undistributed profit accumulated to the end of prior period
|
1,859
|
-11,245
|
-40,308
|
-21,723
|
-8,645
|
- Profit after tax undistributed this period
|
-13,104
|
-29,063
|
18,585
|
13,079
|
13,192
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
109,471
|
95,902
|
102,885
|
113,307
|
136,194
|