Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 18,987 136,096 152,418 156,189 152,327
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 18,987 136,096 152,418 156,189 152,327
4. Cost of goods sold 24,175 79,159 93,306 103,116 103,759
5. Gross profit (3)-(4) -5,188 56,937 59,112 53,073 48,568
6. Revenue of financial operations 524 1,364 3,065 2,691 4,025
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 6,718 17,164 18,718 18,925 17,260
10. Enterprise administration expenses 17,807 23,192 30,571 23,356 20,779
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -29,189 17,945 12,887 13,483 14,555
12. Other income 126 759 204 800 339
13. Other expenses 0 119 12 6 3,501
14. Other profit (12)-(13) 126 640 192 794 -3,161
15. Total accounting profit before tax (11)+(14) -29,063 18,585 13,079 14,277 11,393
16. Costs of current corporate income tax 0 0 1,085 2,379
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 1,085 2,379
19. Profit after corporate income tax (15)-(18) -29,063 18,585 13,079 13,192 9,014
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -29,063 18,585 13,079 13,192 9,014
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)