Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,701 2,898 1,934 2,621 1,522
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,701 2,898 1,934 2,621 1,522
4. Cost of goods sold 881 1,824 991 1,272 644
5. Gross profit (3)-(4) 820 1,074 943 1,350 879
6. Revenue of financial operations 25 182 28 170 459
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 377 355 319 451 462
10. Enterprise administration expenses 567 742 659 948 746
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -99 158 -7 121 129
12. Other income 0 1 3
13. Other expenses 0 105
14. Other profit (12)-(13) 0 -104 3
15. Total accounting profit before tax (11)+(14) -99 158 -7 17 132
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -99 158 -7 17 132
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -99 158 -7 17 132
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0