Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 18,028 1,701 2,898 1,934 2,621
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 18,028 1,701 2,898 1,934 2,621
4. Cost of goods sold 15,910 881 1,824 991 1,272
5. Gross profit (3)-(4) 2,118 820 1,074 943 1,350
6. Revenue of financial operations 141 25 182 28 170
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 505 377 355 319 451
10. Enterprise administration expenses 1,062 567 742 659 948
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 692 -99 158 -7 121
12. Other income 0 0 1
13. Other expenses 0 0 105
14. Other profit (12)-(13) 0 0 -104
15. Total accounting profit before tax (11)+(14) 692 -99 158 -7 17
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 692 -99 158 -7 17
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 692 -99 158 -7 17
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)