ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
374,494
|
354,747
|
419,191
|
436,603
|
459,367
|
I. Cash and cash equivalents
|
45,944
|
64,247
|
59,626
|
45,991
|
65,668
|
1. Cash
|
45,944
|
20,247
|
45,126
|
33,491
|
35,086
|
2. Cash equivalents
|
0
|
44,000
|
14,500
|
12,500
|
30,583
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
210,614
|
170,609
|
239,861
|
239,299
|
246,813
|
1. Short-term receivables of customers
|
179,102
|
141,098
|
177,269
|
190,681
|
169,017
|
2. Prepayments to suppliers
|
18,569
|
9,840
|
28,884
|
27,472
|
35,422
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
20,796
|
27,836
|
41,874
|
29,311
|
50,538
|
7. Provision for doubtful short-term receivables
|
-7,852
|
-8,165
|
-8,165
|
-8,165
|
-8,165
|
IV. Inventories
|
96,896
|
101,428
|
100,490
|
114,770
|
106,776
|
1. Inventories
|
96,896
|
101,428
|
100,490
|
114,770
|
106,776
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
21,039
|
18,463
|
19,214
|
36,542
|
40,110
|
1. Short-term prepaid expenses
|
12,158
|
11,074
|
12,638
|
24,260
|
25,912
|
2. Deductible VAT
|
8,148
|
6,252
|
6,114
|
9,204
|
9,005
|
3. Taxes and the State Receivables
|
733
|
1,137
|
462
|
3,079
|
5,193
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
39,876
|
37,925
|
40,765
|
33,061
|
27,563
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
27,124
|
31,631
|
36,044
|
29,926
|
25,996
|
1. Tangible fixed assets
|
27,124
|
31,631
|
35,725
|
29,677
|
25,818
|
- Cost
|
73,764
|
83,770
|
93,344
|
91,761
|
91,871
|
- Accumulated depreciation
|
-46,640
|
-52,139
|
-57,619
|
-62,084
|
-66,053
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
319
|
248
|
177
|
- Cost
|
173
|
173
|
528
|
528
|
528
|
- Accumulated depreciation
|
-173
|
-173
|
-209
|
-280
|
-351
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
4,587
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,587
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
8,165
|
6,294
|
4,720
|
3,135
|
1,568
|
1. Long-term prepaid expenses
|
8,136
|
6,271
|
4,703
|
3,135
|
1,568
|
2. Deferred income tax assets
|
29
|
23
|
17
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
414,370
|
392,672
|
459,956
|
469,664
|
486,931
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
311,141
|
286,911
|
357,636
|
366,771
|
385,714
|
I. Current liabilities
|
311,141
|
286,911
|
357,636
|
366,771
|
385,714
|
1. Borrowings and short-term financial leased liabilities
|
36,505
|
8,317
|
36,461
|
31,031
|
11,750
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
150,258
|
119,905
|
102,436
|
113,720
|
170,992
|
4. Advances from customers
|
56,452
|
59,805
|
105,210
|
109,313
|
89,020
|
5. Taxes and other payables to the State Budget
|
1,512
|
382
|
1,604
|
584
|
164
|
6. Payables to employees
|
12,721
|
10,551
|
3,021
|
6,661
|
8,846
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
55,196
|
88,778
|
109,865
|
106,155
|
105,808
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
-1,503
|
-827
|
-960
|
-693
|
-866
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
103,229
|
105,761
|
102,319
|
102,892
|
101,216
|
I. ShareHolder's equity
|
103,229
|
105,761
|
102,319
|
102,892
|
101,216
|
1. Owner's investment capital
|
91,000
|
91,000
|
91,000
|
91,000
|
91,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,028
|
2,620
|
3,114
|
3,114
|
3,114
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,757
|
9,494
|
5,565
|
8,779
|
7,103
|
- After tax undistributed profit accumulated to the end of prior period
|
259
|
-380
|
-184
|
0
|
0
|
- Profit after tax undistributed this period
|
7,498
|
9,874
|
5,749
|
8,779
|
7,103
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
2,443
|
2,648
|
2,640
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
414,370
|
392,672
|
459,956
|
469,664
|
486,931
|