Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 385,347 443,551 461,468 584,433 573,092
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 385,347 443,551 461,468 584,433 573,092
4. Cost of goods sold 350,823 410,026 426,193 550,934 538,146
5. Gross profit (3)-(4) 34,524 33,526 35,275 33,499 34,945
6. Revenue of financial operations 962 930 1,273 739 1,293
7. Financial expense 1,228 1,473 1,030 927 106
-In which: Loan interest expenses 1,228 1,473 957 927 106
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 21,763 21,164 24,493 24,426 26,582
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,495 11,818 11,025 8,886 9,550
12. Other income 0 24 79 142 5
13. Other expenses 1 30 76 103
14. Other profit (12)-(13) -1 -5 3 38 5
15. Total accounting profit before tax (11)+(14) 12,494 11,813 11,028 8,925 9,555
16. Costs of current corporate income tax 2,584 2,411 2,250 1,822 1,948
17. Costs of deferred corporate income tax 6 6 0
18. Costs of corporate income tax (16)+(17) 2,591 2,417 2,250 1,822 1,948
19. Profit after corporate income tax (15)-(18) 9,903 9,396 8,779 7,103 7,607
20. Interest after tax of shareholders who not control 29 7 0
21. Profit after tax of parent company shareholders (19)-(20) 9,874 9,389 8,779 7,103 7,607
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)