|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
128,093
|
143,676
|
168,956
|
343,844
|
515,508
|
|
I. Cash and cash equivalents
|
18,772
|
20,124
|
23,051
|
105,181
|
258,355
|
|
1. Cash
|
18,269
|
19,124
|
23,051
|
82,181
|
258,355
|
|
2. Cash equivalents
|
503
|
1,000
|
0
|
23,000
|
0
|
|
II. Short-term financial investments
|
73,000
|
69,000
|
100,000
|
202,700
|
222,899
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
73,000
|
69,000
|
100,000
|
202,700
|
222,899
|
|
III. Short-term receivables
|
3,945
|
8,034
|
11,111
|
12,117
|
10,943
|
|
1. Short-term receivables of customers
|
594
|
4,860
|
7,017
|
4,587
|
234
|
|
2. Prepayments to suppliers
|
2,251
|
1,589
|
2,012
|
2,416
|
3,772
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,826
|
2,312
|
2,808
|
5,840
|
7,663
|
|
7. Provision for doubtful short-term receivables
|
-726
|
-726
|
-726
|
-726
|
-726
|
|
IV. Inventories
|
31,625
|
39,648
|
34,693
|
23,846
|
23,310
|
|
1. Inventories
|
31,625
|
39,648
|
34,693
|
23,846
|
23,310
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
752
|
6,870
|
101
|
0
|
0
|
|
1. Short-term prepaid expenses
|
102
|
103
|
101
|
0
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
650
|
6,767
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
98,946
|
71,833
|
69,886
|
81,017
|
108,276
|
|
I. Long-term receivables
|
2,650
|
2,902
|
3,159
|
3,730
|
7,361
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,650
|
2,902
|
3,159
|
3,730
|
7,361
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
17,845
|
17,258
|
14,499
|
17,809
|
18,629
|
|
1. Tangible fixed assets
|
9,803
|
10,639
|
9,271
|
13,931
|
16,085
|
|
- Cost
|
66,863
|
72,595
|
75,553
|
83,431
|
89,171
|
|
- Accumulated depreciation
|
-57,060
|
-61,956
|
-66,282
|
-69,499
|
-73,086
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
8,042
|
6,619
|
5,228
|
3,877
|
2,544
|
|
- Cost
|
46,169
|
46,169
|
46,169
|
46,169
|
46,169
|
|
- Accumulated depreciation
|
-38,127
|
-39,550
|
-40,941
|
-42,291
|
-43,625
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
6,873
|
9,748
|
10,476
|
11,933
|
12,284
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
6,873
|
9,748
|
10,476
|
11,933
|
12,284
|
|
IV. Long-term financial investments
|
70,737
|
41,205
|
40,370
|
46,864
|
69,366
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
12,757
|
12,757
|
12,757
|
0
|
0
|
|
3. Other investments in equity instruments
|
69,470
|
69,470
|
69,470
|
69,470
|
69,470
|
|
4. Provision for diminution in value of financial long-term investments
|
-11,490
|
-41,022
|
-41,857
|
-28,606
|
-6,104
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
6,000
|
6,000
|
|
V. Total other long-term assets
|
842
|
721
|
1,381
|
681
|
635
|
|
1. Long-term prepaid expenses
|
842
|
721
|
1,381
|
681
|
635
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
227,040
|
215,509
|
238,841
|
424,861
|
623,783
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
33,293
|
33,482
|
41,311
|
81,700
|
148,073
|
|
I. Current liabilities
|
20,095
|
20,515
|
28,377
|
68,870
|
135,463
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,445
|
6,159
|
7,533
|
9,224
|
1,891
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
8,132
|
3,757
|
6,321
|
18,746
|
68,646
|
|
6. Payables to employees
|
3,303
|
3,970
|
5,050
|
10,314
|
8,980
|
|
7. Short-term accrued expenses
|
266
|
266
|
75
|
75
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,224
|
470
|
8,455
|
15,691
|
16,541
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,726
|
5,892
|
943
|
14,820
|
39,405
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
13,197
|
12,968
|
12,933
|
12,830
|
12,610
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
9
|
9
|
9
|
9
|
9
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
13,188
|
12,959
|
12,924
|
12,821
|
12,601
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
193,747
|
182,026
|
197,531
|
343,161
|
475,710
|
|
I. ShareHolder's equity
|
193,747
|
182,026
|
197,531
|
343,161
|
475,710
|
|
1. Owner's investment capital
|
126,000
|
126,000
|
126,000
|
126,000
|
126,000
|
|
2. Share capital surplus
|
0
|
0
|
4,500
|
4,978
|
9,478
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
4,500
|
4,500
|
0
|
4,500
|
0
|
|
5. Treasury shares
|
-42,834
|
-42,834
|
-42,834
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
1,103
|
1,103
|
1,103
|
1,103
|
1,103
|
|
11. After tax undistributed profit
|
54,977
|
43,257
|
58,761
|
156,579
|
289,128
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
21,819
|
18,558
|
7,781
|
1,057
|
|
- Profit after tax undistributed this period
|
54,977
|
21,438
|
40,203
|
148,798
|
288,072
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
227,040
|
215,509
|
238,841
|
424,861
|
623,783
|