|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
528,706
|
580,238
|
515,508
|
479,171
|
379,871
|
|
I. Cash and cash equivalents
|
259,138
|
188,293
|
258,355
|
42,171
|
236,295
|
|
1. Cash
|
157,262
|
86,417
|
258,355
|
42,171
|
196,295
|
|
2. Cash equivalents
|
101,876
|
101,876
|
0
|
0
|
40,000
|
|
II. Short-term financial investments
|
212,999
|
369,780
|
222,899
|
399,880
|
104,050
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
212,999
|
369,780
|
222,899
|
399,880
|
104,050
|
|
III. Short-term receivables
|
46,062
|
11,671
|
10,943
|
14,911
|
12,230
|
|
1. Short-term receivables of customers
|
34,053
|
234
|
234
|
234
|
234
|
|
2. Prepayments to suppliers
|
3,652
|
2,895
|
3,772
|
3,578
|
5,257
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
9,083
|
9,268
|
7,663
|
11,825
|
7,465
|
|
7. Provision for doubtful short-term receivables
|
-726
|
-726
|
-726
|
-726
|
-726
|
|
IV. Inventories
|
10,508
|
10,494
|
23,310
|
20,364
|
25,451
|
|
1. Inventories
|
10,508
|
10,494
|
23,310
|
20,364
|
25,451
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
0
|
0
|
0
|
1,845
|
1,845
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
1,845
|
1,845
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
92,639
|
95,060
|
108,276
|
111,193
|
99,188
|
|
I. Long-term receivables
|
3,740
|
5,103
|
7,361
|
8,998
|
8,998
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
3,740
|
5,103
|
7,361
|
8,998
|
8,998
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
19,704
|
19,652
|
18,629
|
20,200
|
18,498
|
|
1. Tangible fixed assets
|
16,493
|
16,775
|
16,085
|
17,990
|
16,621
|
|
- Cost
|
87,163
|
88,633
|
89,171
|
92,416
|
92,416
|
|
- Accumulated depreciation
|
-70,670
|
-71,858
|
-73,086
|
-74,426
|
-75,796
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
3,210
|
2,877
|
2,544
|
2,211
|
1,877
|
|
- Cost
|
46,169
|
46,169
|
46,169
|
46,169
|
46,169
|
|
- Accumulated depreciation
|
-42,958
|
-43,291
|
-43,625
|
-43,958
|
-44,291
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
10,700
|
11,862
|
12,284
|
12,080
|
12,104
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
10,700
|
11,862
|
12,284
|
12,080
|
|
|
IV. Long-term financial investments
|
57,754
|
57,754
|
69,366
|
69,366
|
58,962
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
69,470
|
69,470
|
69,470
|
69,470
|
69,470
|
|
4. Provision for diminution in value of financial long-term investments
|
-17,716
|
-17,716
|
-6,104
|
-6,104
|
-16,507
|
|
5. Investments holding until maturity
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
|
V. Total other long-term assets
|
741
|
689
|
635
|
548
|
626
|
|
1. Long-term prepaid expenses
|
741
|
689
|
635
|
548
|
626
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
621,345
|
675,298
|
623,783
|
590,363
|
479,059
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
131,995
|
143,058
|
148,073
|
71,581
|
60,699
|
|
I. Current liabilities
|
119,299
|
130,371
|
135,463
|
58,993
|
48,350
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
6,237
|
2,090
|
1,891
|
1,851
|
1,053
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
81,603
|
84,030
|
68,646
|
15,442
|
8,661
|
|
6. Payables to employees
|
2,625
|
2,889
|
8,980
|
3,048
|
3,050
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
280
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
688
|
666
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
5,605
|
2,668
|
16,541
|
0
|
0
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
23,229
|
38,694
|
39,405
|
37,964
|
34,640
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
12,696
|
12,687
|
12,610
|
12,588
|
12,349
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
9
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
9
|
9
|
|
5. Other long-term payables
|
9
|
9
|
9
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
|
0
|
|
10. Provision for long-term payables
|
12,687
|
12,678
|
12,601
|
12,579
|
12,340
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
|
0
|
|
B. OWNER'S EQUITY
|
489,350
|
532,240
|
475,710
|
518,783
|
418,360
|
|
I. ShareHolder's equity
|
489,350
|
532,240
|
475,710
|
518,783
|
418,360
|
|
1. Owner's investment capital
|
126,000
|
126,000
|
126,000
|
126,000
|
126,000
|
|
2. Share capital surplus
|
9,478
|
9,478
|
9,478
|
9,478
|
9,478
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
1,103
|
1,103
|
1,103
|
1,103
|
1,103
|
|
11. After tax undistributed profit
|
302,768
|
345,659
|
289,128
|
332,201
|
231,779
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,057
|
1,057
|
1,057
|
289,128
|
180,031
|
|
- Profit after tax undistributed this period
|
301,711
|
344,602
|
288,072
|
43,073
|
51,748
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
621,345
|
675,298
|
623,783
|
590,363
|
479,059
|