Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 121,756 154,170 279,249 173,021 88,327
2. Deductions of revenue 0
3. Net revenues (1)-(2) 121,756 154,170 279,249 173,021 88,327
4. Cost of goods sold 46,421 23,172 38,924 24,909 27,902
5. Gross profit (3)-(4) 75,335 130,998 240,325 148,111 60,426
6. Revenue of financial operations 4,714 2,513 9,714 2,664 8,089
7. Financial expense -6,153 -10,890 0 -11,612
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 440 238 399 273 388
10. Enterprise administration expenses 10,529 4,396 6,035 5,091 12,605
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 75,233 128,877 254,495 145,411 67,133
12. Other income 109 0
13. Other expenses 2,536 1,494 330 891 1,123
14. Other profit (12)-(13) -2,536 -1,494 -221 -891 -1,123
15. Total accounting profit before tax (11)+(14) 72,696 127,383 254,274 144,520 66,010
16. Costs of current corporate income tax 14,787 25,477 49,373 28,904 12,778
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 14,787 25,477 49,373 28,904 12,778
19. Profit after corporate income tax (15)-(18) 57,909 101,906 204,900 115,616 53,231
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 57,909 101,906 204,900 115,616 53,231
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)