Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 52,486 83,757 112,451 121,756 154,170
2. Deductions of revenue
3. Net revenues (1)-(2) 52,486 83,757 112,451 121,756 154,170
4. Cost of goods sold 28,234 24,519 29,356 46,421 23,172
5. Gross profit (3)-(4) 24,252 59,238 83,094 75,335 130,998
6. Revenue of financial operations 4,220 1,113 938 4,714 2,513
7. Financial expense 141 -8,334 3,273 -6,153
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 524 1,018 1,061 440 238
10. Enterprise administration expenses 3,745 3,850 5,629 10,529 4,396
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,061 63,817 74,069 75,233 128,877
12. Other income
13. Other expenses 666 777 373 2,536 1,494
14. Other profit (12)-(13) -666 -777 -373 -2,536 -1,494
15. Total accounting profit before tax (11)+(14) 23,396 63,040 73,696 72,696 127,383
16. Costs of current corporate income tax 4,567 13,092 15,043 14,787 25,477
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,567 13,092 15,043 14,787 25,477
19. Profit after corporate income tax (15)-(18) 18,828 49,948 58,652 57,909 101,906
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 18,828 49,948 58,652 57,909 101,906
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)