Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 83,757 112,451 121,756 154,170 279,249
2. Deductions of revenue
3. Net revenues (1)-(2) 83,757 112,451 121,756 154,170 279,249
4. Cost of goods sold 24,519 29,356 46,421 23,172 38,924
5. Gross profit (3)-(4) 59,238 83,094 75,335 130,998 240,325
6. Revenue of financial operations 1,113 938 4,714 2,513 9,714
7. Financial expense -8,334 3,273 -6,153 -10,890
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,018 1,061 440 238 399
10. Enterprise administration expenses 3,850 5,629 10,529 4,396 6,035
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 63,817 74,069 75,233 128,877 254,495
12. Other income 109
13. Other expenses 777 373 2,536 1,494 330
14. Other profit (12)-(13) -777 -373 -2,536 -1,494 -221
15. Total accounting profit before tax (11)+(14) 63,040 73,696 72,696 127,383 254,274
16. Costs of current corporate income tax 13,092 15,043 14,787 25,477 49,373
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 13,092 15,043 14,787 25,477 49,373
19. Profit after corporate income tax (15)-(18) 49,948 58,652 57,909 101,906 204,900
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 49,948 58,652 57,909 101,906 204,900
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)