Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 154,170 279,249 173,021 88,327 77,204
2. Deductions of revenue 0
3. Net revenues (1)-(2) 154,170 279,249 173,021 88,327 77,204
4. Cost of goods sold 23,172 38,924 24,909 27,902 19,865
5. Gross profit (3)-(4) 130,998 240,325 148,111 60,426 57,340
6. Revenue of financial operations 2,513 9,714 2,664 8,089 2,784
7. Financial expense -10,890 0 -11,612
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 238 399 273 388 232
10. Enterprise administration expenses 4,396 6,035 5,091 12,605 5,400
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 128,877 254,495 145,411 67,133 54,492
12. Other income 109 0 0
13. Other expenses 1,494 330 891 1,123 652
14. Other profit (12)-(13) -1,494 -221 -891 -1,123 -652
15. Total accounting profit before tax (11)+(14) 127,383 254,274 144,520 66,010 53,841
16. Costs of current corporate income tax 25,477 49,373 28,904 12,778 10,768
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 25,477 49,373 28,904 12,778 10,768
19. Profit after corporate income tax (15)-(18) 101,906 204,900 115,616 53,231 43,073
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 101,906 204,900 115,616 53,231 43,073
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)